
Just Dial Ltd
NSE: JUSTDIAL BSE: 535648
₹669.70
(-0.68)%
Sun, 08 Feb 2026, 08:43 pm
Market Cap56.95B
PE Ratio10.27
Dividend0
Financials
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 695.87M | 859.22M | 1.31B | 1.84B | 2.62B | 3.63B | 4.59B | 5.88B | 6.68B | 7.19B | 7.82B | 8.91B | 9.53B | 6.75B | 6.47B | 8.45B | 10.43B | 11.42B |
| Gross profit | 248.67M | 295.64M | 587.72M | 824.28M | 1.22B | 1.57B | 1.91B | 2.14B | 2.10B | 1.76B | 2.60B | 3.17B | 3.27B | 1.60B | 752.30M | 1.29B | 2.64B | 3.87B |
| Operating expenses (excl. COGS) | -242.99M | -263.59M | -343.17M | -438.29M | -639.47M | -703.49M | -684.43M | -737.56M | -960.90M | -1.06B | -1.28B | -1.19B | -997.00M | -383.00M | -1.01B | -709.30M | -897.70M | -948.60M |
| Selling/general/admin expenses, total | -240.21M | -260.70M | -343.17M | -438.29M | -639.47M | -700.83M | -680.04M | -732.42M | -928.60M | -1.02B | -1.29B | -1.19B | -1.01B | -426.40M | -1.02B | -699.10M | -891.70M | -940.40M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -240.21M | -260.70M | -343.17M | -438.29M | -639.47M | -700.83M | -680.04M | -732.42M | -928.60M | -1.02B | -1.29B | -1.19B | -1.01B | -426.40M | -1.02B | -699.10M | -891.70M | -940.40M |
| Other operating expenses, total | -2.78M | -2.89M | 0 | 0 | 0 | -2.66M | -4.40M | -5.14M | -32.30M | -39.10M | 7.90M | -5.50M | 12.20M | 43.40M | 11.90M | -10.20M | -6.00M | -8.20M |
| Operating income | 5.68M | 32.05M | 244.55M | 385.99M | 582.54M | 870.22M | 1.23B | 1.40B | 1.14B | 702.50M | 1.32B | 1.98B | 2.27B | 1.22B | -254.50M | 576.20M | 1.74B | 2.92B |
| Non-operating income, total | 20.02M | 58.87M | 38.52M | 36.97M | 149.46M | 114.06M | 426.91M | 500.43M | 792.40M | 862.50M | 623.50M | 904.90M | 1.25B | 1.33B | 1.09B | 1.30B | 2.92B | 3.72B |
| Interest expense, net of interest capitalized | -140.00K | -50.00K | -40.00K | -290.00K | -170.00K | -49.51K | 0 | 0 | 0 | 0 | 0 | -1.30M | -89.10M | -74.00M | -68.40M | -76.70M | -92.80M | -105.10M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 20.16M | 58.92M | 38.56M | 37.26M | 149.63M | 129.35M | 423.07M | 500.65M | 583.00M | 601.20M | 226.90M | 977.50M | 1.20B | 1.19B | 1.11B | 2.10B | 271.40M | 411.50M |
| Non-operating interest income | 4.95M | 7.59M | 8.40M | 2.26M | 4.30M | 4.06M | 39.78M | 132.53M | 167.70M | 215.90M | 231.90M | 247.10M | 231.20M | 235.40M | 239.90M | 226.90M | 226.90M | 325.10M |
| Miscellaneous non-operating expense | 15.21M | 51.33M | 30.16M | 35.00M | 145.33M | 125.29M | 383.29M | 368.12M | 415.30M | 385.30M | -5.00M | 730.40M | 973.50M | 955.00M | 869.00M | 1.87B | 44.50M | 86.40M |
| Unusual income/expense | — | — | — | — | — | -15.25M | 3.84M | -217.74K | 209.40M | 261.30M | 396.60M | -71.30M | 130.70M | 214.00M | 46.90M | -718.30M | 2.74B | 3.42B |
| Pretax income | 25.70M | 90.92M | 283.07M | 422.96M | 732.00M | 984.28M | 1.65B | 1.90B | 1.93B | 1.56B | 1.94B | 2.88B | 3.52B | 2.55B | 832.90M | 1.88B | 4.66B | 6.64B |
| Taxes | -8.60M | -21.52M | -98.82M | -134.73M | -209.22M | -299.71M | -442.48M | -516.05M | -503.90M | -351.40M | -506.80M | -813.10M | -793.40M | -404.80M | -124.60M | -251.10M | -1.04B | -799.50M |
| Non-controlling/minority interest | — | — | 90.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 17.10M | 69.40M | 184.34M | 288.23M | 522.78M | 684.57M | 1.21B | 1.39B | 1.43B | 1.21B | 1.43B | 2.07B | 2.72B | 2.14B | 708.30M | 1.63B | 3.63B | 5.84B |
| Net income | 17.10M | 69.40M | 184.34M | 286.15M | 528.15M | 684.57M | 1.21B | 1.39B | 1.43B | 1.21B | 1.43B | 2.07B | 2.72B | 2.14B | 708.30M | 1.63B | 3.63B | 5.84B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 49.21M | 52.81M | 52.81M | 43.16M | 42.01M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -32.11M | 16.59M | 131.53M | 242.99M | 486.14M | 684.57M | 1.21B | 1.39B | 1.43B | 1.21B | 1.43B | 2.07B | 2.72B | 2.14B | 708.30M | 1.63B | 3.63B | 5.84B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 32.34M | 72.86M | 297.08M | 453.87M | 672.77M | 1.01B | 1.40B | 1.65B | 1.45B | 1.10B | 1.68B | 2.31B | 2.79B | 1.64B | 44.20M | 897.80M | 2.21B | 3.39B |
| EBIT | 5.68M | 32.05M | 244.55M | 385.99M | 582.54M | 870.22M | 1.23B | 1.40B | 1.14B | 702.50M | 1.32B | 1.98B | 2.27B | 1.22B | -254.50M | 576.20M | 1.74B | 2.92B |
| Total operating expenses | -690.19M | -827.17M | -1.06B | -1.45B | -2.04B | -2.76B | -3.36B | -4.48B | -5.54B | -6.48B | -6.50B | -6.94B | -7.26B | -5.54B | -6.72B | -7.87B | -8.69B | -8.50B |
| Prepaid expenses | 9.50M | 28.13M | 21.18M | 56.68M | 34.34M | 54.24M | 59.62M | 113.72M | 115.16M | — | 84.60M | 127.50M | 114.70M | 79.00M | 114.50M | 86.70M | 77.90M | 86.40M |
| Deferred income, current | 305.40M | 370.52M | 408.05M | 678.45M | 1.10B | 1.35B | 1.62B | 2.10B | 2.34B | 2.74B | 3.20B | 3.77B | 3.03B | 2.81B | 2.85B | 3.81B | 4.51B | 4.88B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.40M | 42.30M | 532.80M | 403.80M | 335.70M | 442.90M | 708.30M | 708.30M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 8.81M | 11.49M | 11.68M | 7.16M | 9.99M | 32.41M | 41.72M | 24.16M | 156.60M | 241.70M | 184.30M | 345.30M | 422.10M | 449.80M | 533.00M | 535.60M | 1.20B | 1.30B |
| Deferred income, non-current | 38.89M | 12.89M | 5.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130.30M | 289.20M | 329.60M | 496.90M | 534.70M | 568.00M | 567.60M | 695.50M |
| Minority interest | 0 | 0 | 1.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -2.22M | 0 | 0 | 0 | 0 | 0 | -164.15M | -169.70M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | -2.22M | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800