Just Dial Ltd
NSE: JUSTDIAL BSE: 535648
₹669.70
(-0.68)%
Mon, 09 Feb 2026, 00:16 am
Market Cap56.95B
PE Ratio10.27
Dividend0
Technology Services
Internet Software/Services
24.5KFinancials
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -26.66M | -40.81M | -52.53M | -67.88M | -90.23M | -144.04M | -172.91M | -241.00M | -311.00M | -401.40M | -364.20M | -336.50M | -520.70M | -423.30M | -298.70M | -321.60M | -461.70M | -472.60M |
| Accumulated depreciation, total | — | — | — | — | — | -359.31M | -499.36M | -706.14M | -961.90M | -1.34B | -1.67B | -1.91B | -2.18B | -2.38B | -3.05B | -3.31B | -3.37B | -3.49B |
| Cash from operating activities | 161.09M | 98.35M | 384.03M | 634.87M | 947.55M | 1.04B | 1.35B | 1.99B | 1.64B | 1.57B | 2.49B | 3.00B | 1.75B | 1.62B | 616.70M | 2.01B | 2.82B | 3.35B |
| Funds from operations | 5.85M | 85.47M | 298.11M | 382.96M | 555.42M | 730.30M | 1.02B | 1.41B | 1.35B | 1.29B | 1.61B | 2.24B | 2.45B | 1.64B | 383.80M | 998.70M | 2.07B | 2.90B |
| Net income (cash flow) | 17.10M | 69.40M | 184.34M | 286.15M | 528.15M | 684.57M | 1.21B | 1.39B | 1.43B | 1.21B | 1.43B | 2.07B | 2.72B | 2.14B | 708.30M | 1.63B | 3.63B | 5.84B |
| Depreciation & amortization (cash flow) | 26.66M | 40.81M | 52.53M | 70.25M | 90.96M | 144.04M | 172.91M | 241.00M | 311.00M | 401.40M | 364.20M | 336.50M | 520.70M | 423.30M | 298.70M | 321.60M | 461.70M | 472.60M |
| Depreciation/depletion | 26.66M | 40.81M | 52.53M | 70.25M | 90.96M | 132.18M | 148.86M | 214.95M | 284.40M | 380.40M | 347.70M | 325.00M | 511.20M | 416.90M | 293.60M | 312.00M | 361.30M | 351.50M |
| Amortization | — | — | — | — | — | 11.86M | 24.06M | 26.05M | 26.60M | 21.00M | 16.50M | 11.50M | 9.50M | 6.40M | 5.10M | 9.60M | 100.40M | 121.10M |
| Deferred taxes (cash flow) | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -49.29M | -49.15M | -37.49M | -110.25M | -267.54M | -398.03M | -800.43M | -740.73M | -895.00M | -679.80M | -693.50M | -978.90M | -1.58B | -1.33B | -747.80M | -1.20B | -3.06B | -4.22B |
| Changes in working capital | 155.24M | 12.88M | 85.92M | 251.91M | 392.13M | 308.87M | 327.21M | 584.62M | 296.60M | 286.00M | 880.80M | 761.50M | -698.40M | -22.80M | 232.90M | 1.02B | 747.70M | 455.80M |
| Cash from investing activities | -317.46M | -135.48M | -331.79M | -558.31M | -1.19B | -3.55B | -1.30B | -1.73B | 81.80M | -1.39B | -1.60B | -1.01B | -1.50B | 1.51B | -22.09B | -1.86B | -2.53B | -3.14B |
| Capital expenditures | -56.81M | -61.58M | -99.11M | -191.83M | -230.84M | -361.43M | -209.09M | -680.68M | -946.60M | -323.50M | -212.00M | -166.80M | -21.90M | -39.70M | -145.80M | -500.30M | -147.30M | -62.10M |
| Capital expenditures - fixed assets | -56.81M | -61.58M | -99.11M | -191.83M | -230.84M | -361.43M | -209.09M | -680.68M | -926.60M | -308.90M | -205.30M | -163.70M | -21.10M | -38.90M | -117.50M | -178.30M | -109.80M | -51.80M |
| Capital expenditures - other assets | — | — | — | — | — | — | — | — | -20.00M | -14.60M | -6.70M | -3.10M | -800.00K | -800.00K | -28.30M | -322.00M | -37.50M | -10.30M |
| Cash from financing activities | 200.07M | -3.50M | 5.93M | -800.00K | 291.50M | 2.51B | 41.26M | -141.11M | -1.81B | 5.20M | -842.00M | -2.16B | -267.50M | -2.91B | 21.09B | -230.80M | -272.10M | -288.40M |
| Free cash flow | 104.28M | 36.77M | 284.92M | 443.04M | 716.71M | 677.73M | 1.14B | 1.31B | 717.60M | 1.26B | 2.29B | 2.84B | 1.73B | 1.58B | 499.20M | 1.84B | 2.71B | 3.30B |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800