Jyoti Ltd
NSE: BSE: 504076
₹63.39
-0.33 (0.52%)
Sun, 25 Oct 2026, 07:59 pm
Market Cap (in Cr)108.58
PE Ratio8.49
Dividend0
Producer Manufacturing
Electrical Products
24.5KJyoti Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.04B | 1.46B | 2.08B | 2.53B | 2.91B | 3.84B | 5.01B | 4.10B | 2.32B | 2.35B | 2.38B | 2.69B | 2.60B | 1.70B | 1.07B | 1.15B | 1.20B | 1.55B | 1.75B | 2.45B |
| Gross profit | 148.47M | 216.50M | 350.19M | 350.65M | 482.35M | 682.07M | 711.21M | 474.01M | -159.79M | -134.79M | 148.36M | 292.36M | 275.37M | 44.01M | -20.11M | 81.47M | 79.24M | 116.33M | 183.23M | 309.22M |
| Operating expenses (excl. COGS) | -37.80M | -49.40M | -122.05M | -158.25M | -159.07M | -269.08M | -321.83M | -364.51M | -492.89M | -280.21M | -183.68M | -179.03M | -196.58M | -107.66M | -125.77M | -105.76M | -93.15M | -91.27M | -117.02M | -177.24M |
| Selling/general/admin expenses, total | -77.16M | — | -109.21M | -148.29M | -149.72M | -261.56M | -302.35M | -344.07M | -487.38M | -275.86M | -179.42M | -174.07M | -191.49M | -101.77M | -120.68M | -101.28M | -88.60M | -86.41M | -112.38M | -171.83M |
| Research & development | -16.50M | -28.73M | -27.16M | -35.85M | -43.90M | -52.86M | -55.61M | -61.67M | -37.83M | -22.66M | -25.64M | -19.43M | -26.60M | -28.57M | -16.61M | -10.50M | -12.45M | -30.29M | -42.21M | -32.03M |
| Selling/general/admin expenses, other | -60.65M | — | -82.06M | -112.43M | -105.82M | -208.69M | -246.75M | -282.40M | -449.55M | -253.20M | -153.79M | -174.07M | -164.89M | -73.20M | -104.06M | -90.78M | -76.15M | -56.12M | -70.17M | -139.80M |
| Other operating expenses, total | -37.80M | -49.40M | -12.84M | -9.96M | -9.36M | -7.53M | -19.47M | -20.45M | -5.52M | -4.35M | -4.26M | -4.96M | -5.09M | -5.90M | -5.10M | -4.49M | -4.55M | -4.86M | -4.64M | -5.41M |
| Operating income | 110.67M | 167.10M | 228.14M | 192.41M | 323.27M | 412.99M | 389.38M | 109.50M | -652.69M | -415.00M | -35.32M | 113.32M | 78.79M | -63.66M | -145.88M | -24.29M | -13.91M | 25.06M | 66.21M | 131.98M |
| Non-operating income, total | -93.14M | -116.88M | -120.04M | -131.88M | -201.15M | -260.82M | -276.61M | -451.01M | -591.67M | -718.78M | -747.79M | -1.30B | -50.90M | -9.50M | -2.56M | 18.49M | 75.62M | 8.73M | 8.52M | -1.98M |
| Interest expense, net of interest capitalized | -95.19M | -119.99M | -123.63M | -137.30M | -210.27M | -288.30M | -363.13M | -545.44M | -686.89M | -760.70M | -786.34M | -754.86M | -30.90M | -17.37M | -22.33M | -18.41M | -13.63M | -13.70M | -11.59M | -14.45M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.06M | 3.12M | 3.59M | 5.42M | 9.12M | 27.48M | 87.51M | 94.42M | 96.70M | 50.84M | 38.55M | 94.91M | 62.56M | 7.87M | 19.77M | 54.42M | 88.50M | 87.89M | 22.01M | 14.43M |
| Non-operating interest income | 0 | 4.65K | 6.99K | 621.13K | 628.71K | 16.72M | 17.69M | 18.02M | 14.72M | 18.14M | 22.37M | 14.91M | 18.29M | 11.85M | 11.14M | 4.80M | 29.61M | 23.90M | 15.90M | 13.87M |
| Miscellaneous non-operating expense | 2.06M | 3.11M | 3.59M | 4.79M | 8.50M | 10.76M | 69.82M | 76.41M | 81.98M | 32.70M | 16.18M | 20.78M | 18.26M | 2.49M | 24.39M | 49.62M | 58.88M | 63.99M | 6.11M | 562.00K |
| Unusual income/expense | — | — | — | — | — | — | -992.00K | 4.00K | -1.49M | -8.92M | — | -636.10M | -82.56M | — | — | -17.52M | 757.00K | -65.45M | -1.90M | -1.95M |
| Pretax income | 17.54M | 50.23M | 108.10M | 60.52M | 122.12M | 152.17M | 112.77M | -341.51M | -1.24B | -1.13B | -783.11M | -1.18B | 27.89M | -73.15M | -148.44M | -5.79M | 61.71M | 33.78M | 74.72M | 130.00M |
| Taxes | 26.56M | 0 | -3.43M | -14.10M | -41.40M | -33.54M | -38.39M | -25.45M | -39.57M | -1.66M | 2.97M | 3.08M | 8.28M | 10.84M | 11.50M | 10.09M | -47.08M | 7.92M | 8.36M | 5.19M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 44.10M | 50.23M | 104.67M | 46.42M | 80.72M | 118.63M | 74.38M | -366.96M | -1.28B | -1.14B | -780.14M | -1.18B | 36.17M | -62.31M | -136.94M | -35.30M | 15.11M | 46.23M | 84.36M | 162.27M |
| Net income | 44.10M | 50.23M | 104.67M | 46.42M | 80.72M | 118.63M | 74.38M | -366.96M | -1.28B | -1.14B | -780.14M | -1.18B | 36.17M | -62.31M | -136.94M | -35.30M | 15.11M | 46.23M | 84.36M | 162.27M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 44.10M | 50.23M | 104.67M | 46.42M | 80.72M | 118.63M | 74.38M | -366.96M | -1.28B | -1.14B | -780.14M | -1.18B | 36.17M | -62.31M | -136.94M | -35.30M | 15.11M | 46.23M | 84.36M | 162.27M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 124.72M | 181.56M | 245.70M | 211.96M | 347.35M | 458.17M | 457.49M | 199.82M | -554.11M | -283.53M | 103.44M | 220.26M | 178.60M | 31.45M | -57.23M | 55.66M | 59.17M | 96.43M | 127.34M | 184.20M |
| EBIT | 110.67M | 167.10M | 228.14M | 192.41M | 323.27M | 412.99M | 389.38M | 109.50M | -652.69M | -415.00M | -35.32M | 113.32M | 78.79M | -63.66M | -145.88M | -24.29M | -13.91M | 25.06M | 66.21M | 131.98M |
| Total operating expenses | -932.24M | -1.29B | -1.85B | -2.34B | -2.59B | -3.43B | -4.62B | -3.99B | -2.97B | -2.76B | -2.41B | -2.58B | -2.52B | -1.76B | -1.22B | -1.17B | -1.22B | -1.52B | -1.69B | -2.32B |
| Prepaid expenses | 69.34M | 140.34M | 194.58M | 227.68M | 121.76M | 211.76M | 76.06M | 51.97M | 27.55M | 387.76M | 370.78M | 11.68M | 9.69M | 16.36M | 15.80M | 12.21M | 9.23M | 9.41M | 8.21M | 12.19M |
| Deferred income, current | — | — | — | — | — | — | — | 1.87M | 212.75M | 176.45M | 187.63M | 150.87M | 119.42M | 64.44M | 72.35M | 49.58M | 38.83M | 19.43M | 22.08M | 48.10M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | — | 7.20M | 20.14M | 9.41M | 1.66M | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | 11.44M | 13.97M | 73.02M | 101.04M | 136.45M | 119.36M | 60.12M | 57.69M | 49.41M | 68.94M | 57.43M | 47.35M | 33.52M | 23.64M | 15.19M | 9.78M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 371.92M | 402.74M | 322.29M | 269.73M | 177.52M | 197.24M | 178.25M | 79.00M | 72.71M | 66.92M | 68.73M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | -14.74M | -23.44M | -19.52M | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
