Lloyds Metals & Energy Ltd

NSE: LLOYDSME BSE: 512455

₹1807.90

-35.90 (1.95%)

Thu, 22 Oct 2026, 11:58 pm

MTF 5xInvest in Lloyds Metals & Energy Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)103511.53

PE Ratio21.20

Dividend0.05

Non-Energy Minerals

Steel

24.5K

Lloyds Metals & Energy Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-37.84M	-34.77M	-43.99M	-51.14M	-70.84M	-53.80M	-49.53M	-36.56M	-71.59M	-61.96M	-97.00M	-101.64M	-104.14M	-108.87M	-161.04M	-168.22M	-181.40M	-84.40M	-56.80M	-272.20M
Pretax equity in earnings	0	0	0	0	0	0	—	—	—	—	—	—	—	0	0	—	—	—	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	—	700.00K	-100.00K	0	0
Total assets	3.14B	3.07B	3.07B	4.59B	4.44B	5.10B	5.50B	4.57B	4.38B	4.30B	4.63B	5.03B	5.56B	5.91B	6.42B	7.20B	8.24B	20.26B	39.38B	94.17B
Total current assets	799.06M	824.05M	1.06B	1.94B	1.16B	1.72B	1.92B	1.18B	1.19B	1.14B	1.24B	1.35B	1.46B	1.96B	2.06B	2.54B	3.09B	9.47B	11.27B	30.20B
Cash and short term investments	13.37M	5.85M	8.72M	78.86M	49.07M	78.40M	120.48M	78.56M	98.57M	101.62M	74.73M	81.61M	71.34M	84.52M	185.98M	80.38M	218.70M	3.01B	3.16B	8.14B
Cash & equivalents	12.53M	5.51M	8.35M	31.18M	7.05M	39.89M	57.32M	11.63M	25.90M	101.62M	74.73M	81.61M	71.34M	84.52M	185.98M	80.38M	218.70M	745.60M	600.50M	2.44B
Short term investments	846.00K	346.00K	371.00K	47.68M	42.02M	38.51M	63.16M	66.93M	72.67M	0	0	0	0	0	0	0	0	2.27B	2.56B	5.70B
Total receivables, net	283.52M	255.20M	210.78M	886.26M	364.24M	646.78M	1.00B	782.90M	582.72M	719.42M	592.28M	326.36M	542.35M	1.01B	823.49M	1.07B	979.00M	1.96B	2.60B	9.17B
Accounts receivable - trade, net	194.72M	217.30M	115.00M	798.48M	107.16M	203.28M	494.17M	365.43M	158.67M	224.26M	217.21M	109.47M	155.38M	231.00M	78.88M	69.11M	237.40M	245.10M	799.10M	1.71B
Other receivables	88.81M	37.90M	95.78M	87.78M	257.07M	443.50M	507.81M	417.48M	424.04M	495.16M	375.07M	216.89M	386.97M	774.23M	744.62M	996.09M	741.60M	1.71B	1.80B	7.46B
Total inventory	441.78M	157.22M	396.64M	503.47M	317.32M	582.01M	787.68M	311.46M	489.68M	307.12M	565.41M	865.87M	830.45M	852.63M	1.02B	1.33B	1.87B	4.14B	3.08B	5.12B
Other current assets, total	60.34M	405.58M	441.42M	474.54M	425.43M	406.18M	6.23M	0	10.05M	7.29M	8.78M	50.87M	6.37M	4.46M	18.95M	48.84M	7.01M	250.70M	2.32B	7.06B
Total non-current assets	2.34B	2.25B	2.02B	2.65B	3.28B	3.39B	3.59B	3.39B	3.18B	3.15B	3.39B	3.67B	4.10B	3.95B	4.36B	4.66B	5.15B	10.79B	28.10B	63.97B
Long term investments	10.00K	10.00K	0	0	88.00M	125.00K	125.00K	400.73M	384.06M	390.40M	1.31M	1.31M	1.31M	1.31M	1.31M	1.35M	1.40M	400.00K	400.00K	557.60M
Note receivable - long term	—	—	—	—	—	0	—	0	0	0	0	—	—	—	—	—	—	—	0	323.40M
Investments in unconsolidated subsidiaries	0	0	0	0	88.00M	0	0	0	0	0	0	0	0	0	0	40.00K	0	0	100.00K	100.00K
Other investments	10.00K	10.00K	0	0	0	125.00K	125.00K	400.73M	384.06M	390.40M	1.31M	1.31M	1.31M	1.31M	1.31M	1.31M	1.40M	400.00K	300.00K	234.10M
Net property/plant/equipment	2.34B	2.25B	2.01B	2.64B	3.19B	3.38B	3.19B	2.99B	2.80B	2.76B	3.00B	3.67B	4.10B	3.94B	4.16B	4.46B	4.86B	9.05B	27.83B	63.17B
Gross property/plant/equipment	3.88B	4.00B	3.97B	4.21B	4.92B	5.11B	5.18B	5.24B	5.32B	5.39B	5.74B	6.53B	7.09B	7.08B	7.47B	7.90B	8.47B	12.88B	32.08B	68.17B
Deferred tax assets	—	—	—	—	—	—	—	—	—	—	—	—	—	—	187.33M	187.33M	282.40M	1.37B	400.00K	2.00M
Net intangible assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill, net	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other long term assets, total	0	0	0	0	0	0	393.60M	126.00K	0	0	388.10M	0	0	6.28M	6.49M	7.27M	8.70M	363.20M	270.50M	232.50M
Short term debt	92.54M	35.90M	17.36M	10.73M	147.71M	29.53M	69.42M	84.25M	57.47M	128.62M	21.45M	167.44M	194.71M	98.90M	402.47M	611.41M	200.30M	635.80M	1.32B	2.14B
Current portion of LT debt and capital leases	—	13.14M	3.14M	—	—	0	56.41M	56.41M	57.47M	53.62M	2.11M	2.11M	3.23M	72.19M	222.59M	514.47M	200.30M	21.80M	36.90M	35.00M
Short term debt excl. current portion of LT debt	92.54M	22.76M	14.22M	10.73M	147.71M	29.53M	13.01M	27.84M	0	75.00M	19.35M	165.34M	191.48M	26.71M	179.88M	96.94M	0	614.00M	1.28B	2.11B
Accounts payable	852.48M	720.40M	1.07B	2.46B	2.05B	2.86B	3.25B	2.24B	2.54B	1.40B	640.67M	598.86M	676.03M	640.27M	611.24M	352.52M	151.80M	745.30M	3.95B	362.80M
Income tax payable	—	—	—	—	—	—	17.13M	49.20M	17.85M	13.90M	23.22M	33.48M	—	—	—	—	—	—	2.60B	7.17B
Long term debt	1.65B	1.54B	1.35B	652.88M	447.04M	282.07M	266.97M	205.85M	156.63M	102.33M	100.44M	92.91M	100.34M	826.18M	834.23M	938.05M	571.50M	21.90M	294.40M	7.90B
Long term debt excl. lease liabilities	1.65B	1.54B	1.35B	652.88M	447.04M	282.07M	266.97M	205.85M	156.63M	102.33M	100.44M	92.91M	100.34M	826.18M	834.23M	938.05M	571.50M	21.90M	294.40M	7.90B
Total equity	-145.41M	-445.39M	-16.42M	828.68M	1.01B	1.19B	1.23B	1.25B	824.03M	612.49M	619.71M	676.24M	844.34M	1.08B	1.44B	1.82B	4.82B	15.29B	28.11B	64.02B
Shareholders' equity	-145.41M	-445.39M	-16.42M	828.68M	1.01B	1.19B	1.23B	1.25B	824.03M	612.49M	619.71M	676.24M	844.34M	1.08B	1.44B	1.82B	4.82B	15.29B	28.11B	64.02B
Common equity, total	-375.41M	-445.39M	-16.42M	828.68M	1.01B	1.19B	1.23B	1.25B	824.03M	612.49M	619.71M	676.24M	844.34M	1.08B	1.44B	1.82B	4.82B	15.29B	28.11B	64.02B
Other common equity	-1.47B	-1.77B	-1.43B	776.72M	782.36M	775.62M	775.62M	775.62M	775.62M	775.62M	775.62M	776.43M	774.20M	806.06M	804.56M	955.30M	971.90M	882.40M	1.21B	11.27B
Total debt	1.74B	1.58B	1.37B	663.60M	594.74M	311.61M	336.39M	290.11M	214.10M	230.96M	121.90M	260.35M	295.05M	925.08M	1.24B	1.55B	771.80M	657.70M	1.62B	10.04B
Net debt	1.73B	1.57B	1.36B	584.74M	545.67M	233.21M	215.91M	211.54M	115.53M	129.33M	47.16M	178.74M	223.71M	840.56M	1.05B	1.47B	553.10M	-2.36B	-1.55B	1.90B
Change in accounts receivable	204.10M	-316.92M	89.97M	-708.17M	-124.09M	-263.24M	-346.97M	219.98M	206.75M	-13.53M	7.05M	107.74M	-45.92M	-75.61M	152.12M	9.76M	-168.30M	-6.60M	—	—
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	949.50M	410.26M	62.45M	1.37B	714.71M	642.60M	389.76M	-1.02B	298.47M	153.29M	381.17M	-463.16M	53.83M	-35.76M	-29.18M	-258.72M	-200.70M	592.70M	—	—
Change in other assets/liabilities	-1.97M	-2.03M	0	0	0	0	28.51M	121.33M	-22.00M	-84.62M	122.43M	397.00K	-139.27M	-458.78M	-95.93M	125.72M	-962.00M	-1.73B	1.15B	-1.08B
Sale of fixed assets & businesses	231.00K	6.78M	—	—	267.00K	27.64M	107.00K	27.00K	371.00K	511.00K	31.00K	250.00K	6.89M	36.94M	0	0	0	0	0	884.00M
Purchase/sale of investments, net	0	0	10.00K	0	2.00M	152.68M	0	0	810.00K	-501.00K	-499.00K	0	0	-14.80M	14.80M	-8.68M	-5.00M	-2.29B	-277.30M	-4.15B
Sale/maturity of investments	0	0	10.00K	0	2.00M	152.68M	0	0	810.00K	0	0	0	—	0	14.80M	0	0	—	198.20M	0
Purchase of investments	0	0	0	0	0	0	0	0	0	-501.00K	-499.00K	0	0	-14.80M	0	-8.68M	-5.00M	-2.29B	-475.50M	-4.15B
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	16.80M	8.34M	0	-1.00K	0	0	0	0	0
Issuance/retirement of debt, net	-1.00B	-172.95M	-99.18M	-134.56M	-80.19M	-171.99M	-56.34M	-61.12M	-49.22M	-59.00M	-53.61M	138.45M	33.58M	630.03M	187.54M	266.60M	-525.70M	-746.00M	0	7.46B
Issuance/retirement of long term debt	-492.43M	-100.79M	-99.18M	-134.56M	-80.19M	-171.99M	-56.34M	-61.12M	-49.22M	-59.00M	-53.61M	0	0	0	0	0	0	0	0	7.46B
Issuance/retirement of short term debt	-507.79M	-72.16M	0	—	0	0	0	0	—	—	—	145.99M	26.14M	-164.77M	153.17M	-86.88M	-96.90M	4.00M	0	2.20M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	-7.54M	7.43M	794.80M	34.36M	353.48M	-428.80M	-750.00M	0	—
Total cash dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-222.40M	0	-522.80M
Other financing cash flow items, total	226.00M	0	0	0	0	0	0	0	0	0	0	568.79M	341.75M	0	0	0	0	0	0	0

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-37.84M	-34.77M	-43.99M	-51.14M	-70.84M	-53.80M	-49.53M	-36.56M	-71.59M	-61.96M	-97.00M	-101.64M	-104.14M	-108.87M	-161.04M	-168.22M	-181.40M	-84.40M	-56.80M	-272.20M
Pretax equity in earnings	0	0	0	0	0	0	—	—	—	—	—	—	—	0	0	—	—	—	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	—	700.00K	-100.00K	0	0
Total assets	3.14B	3.07B	3.07B	4.59B	4.44B	5.10B	5.50B	4.57B	4.38B	4.30B	4.63B	5.03B	5.56B	5.91B	6.42B	7.20B	8.24B	20.26B	39.38B	94.17B
Total current assets	799.06M	824.05M	1.06B	1.94B	1.16B	1.72B	1.92B	1.18B	1.19B	1.14B	1.24B	1.35B	1.46B	1.96B	2.06B	2.54B	3.09B	9.47B	11.27B	30.20B
Cash and short term investments	13.37M	5.85M	8.72M	78.86M	49.07M	78.40M	120.48M	78.56M	98.57M	101.62M	74.73M	81.61M	71.34M	84.52M	185.98M	80.38M	218.70M	3.01B	3.16B	8.14B
Cash & equivalents	12.53M	5.51M	8.35M	31.18M	7.05M	39.89M	57.32M	11.63M	25.90M	101.62M	74.73M	81.61M	71.34M	84.52M	185.98M	80.38M	218.70M	745.60M	600.50M	2.44B
Short term investments	846.00K	346.00K	371.00K	47.68M	42.02M	38.51M	63.16M	66.93M	72.67M	0	0	0	0	0	0	0	0	2.27B	2.56B	5.70B
Total receivables, net	283.52M	255.20M	210.78M	886.26M	364.24M	646.78M	1.00B	782.90M	582.72M	719.42M	592.28M	326.36M	542.35M	1.01B	823.49M	1.07B	979.00M	1.96B	2.60B	9.17B
Accounts receivable - trade, net	194.72M	217.30M	115.00M	798.48M	107.16M	203.28M	494.17M	365.43M	158.67M	224.26M	217.21M	109.47M	155.38M	231.00M	78.88M	69.11M	237.40M	245.10M	799.10M	1.71B
Other receivables	88.81M	37.90M	95.78M	87.78M	257.07M	443.50M	507.81M	417.48M	424.04M	495.16M	375.07M	216.89M	386.97M	774.23M	744.62M	996.09M	741.60M	1.71B	1.80B	7.46B
Total inventory	441.78M	157.22M	396.64M	503.47M	317.32M	582.01M	787.68M	311.46M	489.68M	307.12M	565.41M	865.87M	830.45M	852.63M	1.02B	1.33B	1.87B	4.14B	3.08B	5.12B
Other current assets, total	60.34M	405.58M	441.42M	474.54M	425.43M	406.18M	6.23M	0	10.05M	7.29M	8.78M	50.87M	6.37M	4.46M	18.95M	48.84M	7.01M	250.70M	2.32B	7.06B
Total non-current assets	2.34B	2.25B	2.02B	2.65B	3.28B	3.39B	3.59B	3.39B	3.18B	3.15B	3.39B	3.67B	4.10B	3.95B	4.36B	4.66B	5.15B	10.79B	28.10B	63.97B
Long term investments	10.00K	10.00K	0	0	88.00M	125.00K	125.00K	400.73M	384.06M	390.40M	1.31M	1.31M	1.31M	1.31M	1.31M	1.35M	1.40M	400.00K	400.00K	557.60M
Note receivable - long term	—	—	—	—	—	0	—	0	0	0	0	—	—	—	—	—	—	—	0	323.40M
Investments in unconsolidated subsidiaries	0	0	0	0	88.00M	0	0	0	0	0	0	0	0	0	0	40.00K	0	0	100.00K	100.00K
Other investments	10.00K	10.00K	0	0	0	125.00K	125.00K	400.73M	384.06M	390.40M	1.31M	1.31M	1.31M	1.31M	1.31M	1.31M	1.40M	400.00K	300.00K	234.10M
Net property/plant/equipment	2.34B	2.25B	2.01B	2.64B	3.19B	3.38B	3.19B	2.99B	2.80B	2.76B	3.00B	3.67B	4.10B	3.94B	4.16B	4.46B	4.86B	9.05B	27.83B	63.17B
Gross property/plant/equipment	3.88B	4.00B	3.97B	4.21B	4.92B	5.11B	5.18B	5.24B	5.32B	5.39B	5.74B	6.53B	7.09B	7.08B	7.47B	7.90B	8.47B	12.88B	32.08B	68.17B
Deferred tax assets	—	—	—	—	—	—	—	—	—	—	—	—	—	—	187.33M	187.33M	282.40M	1.37B	400.00K	2.00M
Net intangible assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill, net	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other long term assets, total	0	0	0	0	0	0	393.60M	126.00K	0	0	388.10M	0	0	6.28M	6.49M	7.27M	8.70M	363.20M	270.50M	232.50M
Short term debt	92.54M	35.90M	17.36M	10.73M	147.71M	29.53M	69.42M	84.25M	57.47M	128.62M	21.45M	167.44M	194.71M	98.90M	402.47M	611.41M	200.30M	635.80M	1.32B	2.14B
Current portion of LT debt and capital leases	—	13.14M	3.14M	—	—	0	56.41M	56.41M	57.47M	53.62M	2.11M	2.11M	3.23M	72.19M	222.59M	514.47M	200.30M	21.80M	36.90M	35.00M
Short term debt excl. current portion of LT debt	92.54M	22.76M	14.22M	10.73M	147.71M	29.53M	13.01M	27.84M	0	75.00M	19.35M	165.34M	191.48M	26.71M	179.88M	96.94M	0	614.00M	1.28B	2.11B
Accounts payable	852.48M	720.40M	1.07B	2.46B	2.05B	2.86B	3.25B	2.24B	2.54B	1.40B	640.67M	598.86M	676.03M	640.27M	611.24M	352.52M	151.80M	745.30M	3.95B	362.80M
Income tax payable	—	—	—	—	—	—	17.13M	49.20M	17.85M	13.90M	23.22M	33.48M	—	—	—	—	—	—	2.60B	7.17B
Long term debt	1.65B	1.54B	1.35B	652.88M	447.04M	282.07M	266.97M	205.85M	156.63M	102.33M	100.44M	92.91M	100.34M	826.18M	834.23M	938.05M	571.50M	21.90M	294.40M	7.90B
Long term debt excl. lease liabilities	1.65B	1.54B	1.35B	652.88M	447.04M	282.07M	266.97M	205.85M	156.63M	102.33M	100.44M	92.91M	100.34M	826.18M	834.23M	938.05M	571.50M	21.90M	294.40M	7.90B
Total equity	-145.41M	-445.39M	-16.42M	828.68M	1.01B	1.19B	1.23B	1.25B	824.03M	612.49M	619.71M	676.24M	844.34M	1.08B	1.44B	1.82B	4.82B	15.29B	28.11B	64.02B
Shareholders' equity	-145.41M	-445.39M	-16.42M	828.68M	1.01B	1.19B	1.23B	1.25B	824.03M	612.49M	619.71M	676.24M	844.34M	1.08B	1.44B	1.82B	4.82B	15.29B	28.11B	64.02B
Common equity, total	-375.41M	-445.39M	-16.42M	828.68M	1.01B	1.19B	1.23B	1.25B	824.03M	612.49M	619.71M	676.24M	844.34M	1.08B	1.44B	1.82B	4.82B	15.29B	28.11B	64.02B
Other common equity	-1.47B	-1.77B	-1.43B	776.72M	782.36M	775.62M	775.62M	775.62M	775.62M	775.62M	775.62M	776.43M	774.20M	806.06M	804.56M	955.30M	971.90M	882.40M	1.21B	11.27B
Total debt	1.74B	1.58B	1.37B	663.60M	594.74M	311.61M	336.39M	290.11M	214.10M	230.96M	121.90M	260.35M	295.05M	925.08M	1.24B	1.55B	771.80M	657.70M	1.62B	10.04B
Net debt	1.73B	1.57B	1.36B	584.74M	545.67M	233.21M	215.91M	211.54M	115.53M	129.33M	47.16M	178.74M	223.71M	840.56M	1.05B	1.47B	553.10M	-2.36B	-1.55B	1.90B
Change in accounts receivable	204.10M	-316.92M	89.97M	-708.17M	-124.09M	-263.24M	-346.97M	219.98M	206.75M	-13.53M	7.05M	107.74M	-45.92M	-75.61M	152.12M	9.76M	-168.30M	-6.60M	—	—
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	949.50M	410.26M	62.45M	1.37B	714.71M	642.60M	389.76M	-1.02B	298.47M	153.29M	381.17M	-463.16M	53.83M	-35.76M	-29.18M	-258.72M	-200.70M	592.70M	—	—
Change in other assets/liabilities	-1.97M	-2.03M	0	0	0	0	28.51M	121.33M	-22.00M	-84.62M	122.43M	397.00K	-139.27M	-458.78M	-95.93M	125.72M	-962.00M	-1.73B	1.15B	-1.08B
Sale of fixed assets & businesses	231.00K	6.78M	—	—	267.00K	27.64M	107.00K	27.00K	371.00K	511.00K	31.00K	250.00K	6.89M	36.94M	0	0	0	0	0	884.00M
Purchase/sale of investments, net	0	0	10.00K	0	2.00M	152.68M	0	0	810.00K	-501.00K	-499.00K	0	0	-14.80M	14.80M	-8.68M	-5.00M	-2.29B	-277.30M	-4.15B
Sale/maturity of investments	0	0	10.00K	0	2.00M	152.68M	0	0	810.00K	0	0	0	—	0	14.80M	0	0	—	198.20M	0
Purchase of investments	0	0	0	0	0	0	0	0	0	-501.00K	-499.00K	0	0	-14.80M	0	-8.68M	-5.00M	-2.29B	-475.50M	-4.15B
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	16.80M	8.34M	0	-1.00K	0	0	0	0	0
Issuance/retirement of debt, net	-1.00B	-172.95M	-99.18M	-134.56M	-80.19M	-171.99M	-56.34M	-61.12M	-49.22M	-59.00M	-53.61M	138.45M	33.58M	630.03M	187.54M	266.60M	-525.70M	-746.00M	0	7.46B
Issuance/retirement of long term debt	-492.43M	-100.79M	-99.18M	-134.56M	-80.19M	-171.99M	-56.34M	-61.12M	-49.22M	-59.00M	-53.61M	0	0	0	0	0	0	0	0	7.46B
Issuance/retirement of short term debt	-507.79M	-72.16M	0	—	0	0	0	0	—	—	—	145.99M	26.14M	-164.77M	153.17M	-86.88M	-96.90M	4.00M	0	2.20M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	-7.54M	7.43M	794.80M	34.36M	353.48M	-428.80M	-750.00M	0	—
Total cash dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-222.40M	0	-522.80M
Other financing cash flow items, total	226.00M	0	0	0	0	0	0	0	0	0	0	568.79M	341.75M	0	0	0	0	0	0	0