Lloyds Metals & Energy Ltd
NSE: LLOYDSME BSE: 512455
₹1233
(-2.48%)
Tue, 03 Mar 2026, 09:56 am
Market Cap650.55B
PE Ratio28.00
Dividend0.08
Lloyds Metals & Energy Cashflow
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -158.06M | -206.36M | -212.39M | -195.69M | -168.00M | -199.18M | -260.12M | -265.19M | -267.27M | -106.72M | -106.47M | -129.73M | -136.80M | -150.78M | -175.54M | -138.25M | -179.80M | -230.00M | -489.90M | -808.00M |
| Accumulated depreciation, total | -1.54B | -1.75B | -1.96B | -1.57B | -1.73B | -1.73B | -1.99B | -2.26B | -2.52B | -2.63B | -2.74B | -2.86B | -2.99B | -3.14B | -3.31B | -3.44B | -3.62B | -3.83B | -4.25B | -5.00B |
| Cash from operating activities | 1.42B | 282.50M | 65.47M | 1.03B | 935.63M | 441.27M | 163.08M | 84.58M | 148.11M | 136.64M | 368.65M | -303.00M | 171.70M | -246.80M | 263.88M | -136.01M | -778.30M | -5.41B | 17.23B | 12.28B |
| Funds from operations | 579.66M | -93.36M | 152.48M | 480.80M | 356.12M | 326.60M | 297.44M | 284.33M | -156.89M | -101.07M | 116.28M | 167.97M | 300.28M | 381.18M | 341.63M | 147.19M | 1.06B | -3.23B | 15.70B | 15.37B |
| Net income (cash flow) | 420.52M | -299.58M | 225.05M | 284.69M | 178.89M | 186.15M | 37.32M | 19.16M | -424.46M | -208.18M | 7.21M | 55.72M | 170.34M | 206.33M | 318.26M | 1.27M | 973.70M | -2.89B | 12.43B | 14.50B |
| Depreciation & amortization (cash flow) | 158.06M | 206.36M | 212.39M | 195.92M | 168.00M | 199.18M | 260.12M | 265.19M | 267.27M | 106.72M | 106.47M | 129.73M | 136.80M | 150.78M | 175.54M | 138.25M | 179.80M | 230.10M | 489.90M | 808.00M |
| Depreciation/depletion | 158.02M | 206.36M | 212.39M | 195.87M | 168.00M | 199.18M | 260.12M | 265.19M | 267.27M | 106.72M | 106.47M | 129.73M | 136.80M | 150.78M | 175.54M | 138.25M | 179.80M | 230.10M | 489.90M | 808.00M |
| Amortization | 44.00K | 0 | 0 | 56.00K | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred taxes (cash flow) | — | — | — | — | — | 0 | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 1.09B | 0 | 0 |
| Non-cash items | 1.08M | 6.83M | 1.24M | 696.00K | 9.23M | -58.63M | -1.00K | -7.00K | 293.00K | 398.00K | 2.60M | -17.48M | -6.87M | 24.07M | 35.16M | 7.67M | 6.20M | -575.70M | -2.06B | -4.40B |
| Changes in working capital | 842.12M | 375.87M | -87.00M | 550.92M | 579.50M | 114.67M | -134.36M | -199.75M | 305.00M | 237.71M | 252.37M | -470.97M | -128.57M | -627.98M | -77.75M | -283.20M | -1.84B | -2.17B | 1.54B | -3.09B |
| Cash from investing activities | -644.80M | -117.07M | -55.42M | -827.02M | -884.72M | -239.96M | -64.65M | -65.37M | -78.87M | -74.59M | -341.94M | -397.37M | -557.29M | -384.86M | -345.54M | -625.75M | -579.30M | -6.17B | -17.49B | -40.25B |
| Capital expenditures | -645.03M | -123.85M | -55.43M | -827.02M | -886.99M | -420.27M | -64.76M | -65.40M | -80.05M | -74.60M | -341.47M | -414.43M | -572.52M | -407.01M | -360.34M | -617.07M | -574.30M | -3.88B | -17.21B | -36.99B |
| Capital expenditures - fixed assets | -645.03M | -123.85M | -55.43M | -827.02M | -886.99M | -420.27M | -64.76M | -65.40M | -80.05M | -74.60M | -341.47M | -414.43M | -572.52M | -407.01M | -360.34M | -617.07M | -574.30M | -3.88B | -17.21B | -36.99B |
| Capital expenditures - other assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from financing activities | -774.22M | -172.95M | -7.18M | -134.56M | -80.19M | -171.99M | -56.34M | -61.12M | -49.22M | -59.00M | -53.61M | 707.24M | 375.32M | 630.03M | 197.92M | 647.51M | 1.49B | 12.08B | 1.70M | 28.35B |
| Free cash flow | 776.75M | 158.65M | 10.04M | 204.70M | 48.64M | 21.00M | 98.32M | 19.18M | 68.06M | 62.04M | 27.18M | -717.43M | -400.82M | -653.80M | -96.46M | -753.08M | -1.35B | -9.29B | 26.70M | -24.71B |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800