Lloyds Metals & Energy Ltd
NSE: LLOYDSME BSE: 512455
₹1807.90
-35.90 (1.95%)
Thu, 22 Oct 2026, 11:58 pm
Market Cap (in Cr)103511.53
PE Ratio21.20
Dividend0.05
Non-Energy Minerals
Steel
24.5KLloyds Metals & Energy Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.54B | 2.96B | 3.30B | 6.81B | 5.68B | 6.90B | 9.84B | 7.59B | 5.68B | 6.39B | 3.55B | 3.69B | 4.11B | 4.73B | 3.70B | 2.51B | 6.92B | 33.53B | 65.22B | 66.48B |
| Gross profit | 109.64M | 37.83M | 310.48M | 749.27M | 221.32M | 116.04M | -166.43M | 4.52M | -434.16M | -241.30M | -49.04M | 181.35M | 245.39M | 274.81M | 236.10M | 83.19M | 2.13B | 16.14B | 20.96B | 21.77B |
| Operating expenses (excl. COGS) | -262.54M | -230.38M | -177.37M | -429.18M | -45.92M | -91.67M | -51.38M | 61.70M | -85.18M | -128.19M | 75.59M | -163.07M | -217.72M | -262.62M | -196.98M | -109.23M | -1.37B | -8.22B | -3.47B | -3.07B |
| Selling/general/admin expenses, total | -260.83M | -228.40M | -174.40M | -426.04M | -44.96M | -92.19M | -48.57M | -59.40M | -81.53M | -123.96M | -126.17M | -163.02M | -215.83M | -262.48M | -196.10M | -107.73M | -823.90M | -8.22B | -3.50B | -3.08B |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -260.83M | -228.40M | -174.40M | -426.04M | -44.96M | -92.19M | -48.57M | -59.40M | -81.53M | -123.96M | -126.17M | -163.02M | -215.83M | -262.48M | -196.10M | -107.73M | -823.90M | -8.22B | -3.50B | -3.08B |
| Other operating expenses, total | -1.71M | -1.99M | -2.98M | -3.14M | -959.00K | 528.00K | -2.80M | 121.10M | -3.65M | -4.23M | 201.76M | -52.00K | -1.89M | -147.00K | -880.00K | -1.50M | -543.10M | -1.50M | 29.30M | 12.80M |
| Operating income | -152.89M | -192.56M | 133.11M | 320.09M | 175.40M | 24.37M | -217.81M | 66.22M | -519.34M | -369.49M | 26.55M | 18.27M | 27.67M | 12.19M | 39.12M | -26.04M | 765.60M | 7.92B | 17.49B | 18.70B |
| Non-operating income, total | 573.41M | -114.00M | 91.95M | -35.94M | 3.48M | 161.78M | 255.13M | -47.07M | 94.89M | 161.30M | -19.34M | 35.64M | 142.67M | 194.15M | 91.81M | 27.31M | 112.40M | -11.90B | -226.00M | 259.30M |
| Interest expense, net of interest capitalized | -37.84M | -34.77M | -43.99M | -51.14M | -70.84M | -53.80M | -49.53M | -36.56M | -71.59M | -61.96M | -97.00M | -101.64M | -104.14M | -108.87M | -161.04M | -168.22M | -181.40M | -84.40M | -56.80M | -272.20M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -9.45M | -79.23M | -150.28M | 15.20M | 74.33M | 215.58M | 304.64M | -9.89M | 166.47M | 223.85M | 141.06M | 139.08M | 246.81M | 303.02M | 252.85M | 195.53M | 293.80M | 130.40M | -169.20M | 531.50M |
| Non-operating interest income | 823.00K | 424.00K | 520.00K | 7.50M | 4.52M | 4.31M | 19.07M | 7.57M | 8.68M | 10.19M | 6.84M | 16.92M | 5.30M | 5.25M | 4.51M | 4.95M | 6.10M | 56.70M | 0 | 0 |
| Miscellaneous non-operating expense | -10.27M | -79.65M | -150.80M | 7.70M | 69.81M | 211.27M | 285.58M | -17.46M | 157.79M | 213.66M | 134.22M | 122.16M | 241.51M | 297.77M | 248.34M | 190.58M | 287.70M | 73.70M | -169.20M | 531.50M |
| Unusual income/expense | 620.71M | — | 286.21M | — | — | — | 20.00K | -611.00K | — | -584.00K | -63.40M | -1.80M | — | — | 0 | 0 | 0 | -11.94B | 0 | 0 |
| Pretax income | 420.52M | -306.56M | 225.05M | 284.15M | 178.89M | 186.15M | 37.32M | 19.16M | -424.46M | -208.18M | 7.21M | 55.72M | 170.34M | 206.33M | 130.93M | 1.27M | 878.00M | -3.98B | 17.27B | 18.96B |
| Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187.33M | 0 | 95.00M | 1.09B | -4.84B | -4.46B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 545.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 420.52M | -299.58M | 225.05M | 284.69M | 178.89M | 186.15M | 37.32M | 19.16M | -424.46M | -208.18M | 7.21M | 55.72M | 170.34M | 206.33M | 318.26M | 1.27M | 973.70M | -2.89B | 12.43B | 14.50B |
| Net income | 420.52M | -299.58M | 225.05M | 284.69M | 178.89M | 186.15M | 37.32M | 19.16M | -424.46M | -208.18M | 7.21M | 55.72M | 170.34M | 206.33M | 318.26M | 1.27M | 973.70M | -2.89B | 12.43B | 14.50B |
| Dilution adjustment | 0 | -6.98M | 0 | -545.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 420.52M | -306.56M | 225.05M | 284.15M | 178.89M | 186.15M | 37.32M | 19.16M | -424.46M | -208.18M | 7.21M | 55.72M | 170.34M | 206.33M | 318.26M | 1.27M | 973.70M | -2.89B | 12.43B | 14.50B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 5.17M | 13.81M | 345.50M | 515.77M | 343.41M | 223.55M | 42.31M | 331.41M | -252.07M | -262.77M | 133.02M | 148.01M | 164.47M | 162.97M | 214.66M | 112.21M | 945.40M | 8.15B | 17.98B | 19.51B |
| EBIT | -152.89M | -192.56M | 133.11M | 320.09M | 175.40M | 24.37M | -217.81M | 66.22M | -519.34M | -369.49M | 26.55M | 18.27M | 27.67M | 12.19M | 39.12M | -26.04M | 765.60M | 7.92B | 17.49B | 18.70B |
| Total operating expenses | -2.69B | -3.15B | -3.16B | -6.49B | -5.50B | -6.88B | -10.06B | -7.53B | -6.20B | -6.76B | -3.52B | -3.67B | -4.08B | -4.72B | -3.66B | -2.54B | -6.15B | -25.61B | -47.73B | -47.78B |
| Prepaid expenses | 40.00K | 193.00K | 744.00K | 593.00K | 2.03M | 1.97M | 212.00K | 5.55M | 10.59M | 5.18M | 2.82M | 29.14M | 11.92M | 10.73M | 11.00M | 15.41M | 23.40M | 107.60M | 113.10M | 698.30M |
| Deferred income, current | — | — | — | — | — | — | — | — | 718.80M | 477.57M | 3.22M | 77.89M | 14.18M | 626.00K | 48.64M | 64.34M | 356.30M | 3.06B | 1.60B | 10.54B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.27M | 6.38M | 6.38M | 21.90M | 21.90M | 359.20M | 359.20M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 864.00M | 757.20M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -222.40M | 0 | -522.80M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
