Lupin Ltd
NSE: LUPIN BSE: 500257
₹2185.90
(2.65)%
Tue, 03 Feb 2026, 02:32 pm
Market Cap972.34B
PE Ratio23.14
Dividend0.56
Health Technology
Pharmaceuticals: Other
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 16.95B | 20.14B | 27.06B | 37.76B | 47.41B | 57.07B | 69.60B | 94.62B | 110.86B | 125.99B | 137.82B | 170.09B | 155.51B | 144.10B | 151.62B | 150.25B | 163.21B | 164.92B | 196.98B | 222.28B |
| Gross profit | 3.54B | 8.96B | 12.98B | 18.55B | 16.48B | 26.76B | 33.73B | 46.23B | 58.92B | 77.06B | 88.58B | 112.30B | 89.42B | 69.35B | 71.39B | 73.31B | 73.08B | 72.24B | 101.98B | 122.37B |
| Operating expenses (excl. COGS) | -1.63B | -6.40B | -8.93B | -8.55B | -8.84B | -17.64B | -22.27B | -27.84B | -32.41B | -45.48B | -55.96B | -78.75B | -40.73B | -54.27B | -59.21B | -56.17B | -60.22B | -63.93B | -76.45B | -84.51B |
| Selling/general/admin expenses, total | -2.72B | -6.25B | -8.56B | -7.71B | -14.52B | -17.47B | -22.05B | -27.00B | -31.25B | -44.32B | -57.91B | -76.87B | -39.07B | -52.38B | -57.22B | -54.25B | -58.42B | -62.11B | -73.97B | -82.00B |
| Research & development | -1.03B | -1.36B | -1.66B | -2.32B | -3.57B | -4.83B | -5.23B | -7.10B | -9.29B | -10.21B | -16.04B | -23.10B | -17.08B | -15.01B | -15.54B | -12.80B | -12.77B | -11.74B | -14.24B | -11.59B |
| Selling/general/admin expenses, other | -1.69B | -4.89B | -6.90B | -5.39B | -10.95B | -12.64B | -16.82B | -19.90B | -21.95B | -34.11B | -41.87B | -53.77B | -21.99B | -37.37B | -41.68B | -41.45B | -45.64B | -50.37B | -59.73B | -70.40B |
| Other operating expenses, total | 1.09B | -152.10M | -370.70M | -845.20M | 5.68B | -167.30M | -221.70M | -835.40M | -1.16B | -1.16B | 1.95B | -1.88B | -1.66B | -1.89B | -2.00B | -1.92B | -1.81B | -1.82B | -2.47B | -2.52B |
| Operating income | 1.92B | 2.56B | 4.05B | 5.76B | 7.64B | 9.12B | 11.46B | 18.40B | 26.51B | 31.58B | 32.62B | 33.54B | 18.63B | 15.09B | 12.17B | 17.14B | 12.86B | 8.32B | 25.54B | 37.86B |
| Non-operating income, total | 246.50M | 1.44B | 1.24B | 155.00M | 721.20M | 843.70M | 503.30M | 850.20M | 1.81B | 2.57B | 623.90M | 1.81B | -13.20B | -1.04B | -4.64B | -391.60M | -26.59B | -1.15B | -1.31B | 2.29B |
| Interest expense, net of interest capitalized | -312.80M | -372.20M | -373.50M | -498.60M | -384.90M | -324.60M | -314.60M | -409.10M | -252.60M | -98.10M | -418.90M | -1.40B | -1.88B | -2.83B | -3.08B | -1.19B | -1.16B | -2.47B | -2.79B | -2.57B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 565.10M | 1.81B | 1.75B | 655.10M | 1.11B | 1.17B | 817.70M | 1.52B | 2.47B | 2.66B | 932.30M | 3.16B | 3.23B | 4.90B | 18.09B | 647.90M | 1.64B | 1.62B | 3.41B | 5.44B |
| Non-operating interest income | 72.00M | 221.10M | 169.30M | 42.90M | 48.50M | 64.10M | 92.30M | 141.50M | 158.60M | 130.60M | 82.90M | 169.00M | 195.60M | 664.20M | 1.29B | 396.90M | 328.10M | 324.30M | 462.30M | 1.30B |
| Miscellaneous non-operating expense | 493.10M | 1.59B | 1.58B | 612.20M | 1.06B | 1.11B | 725.40M | 1.37B | 2.31B | 2.53B | 849.40M | 2.99B | 3.04B | 4.23B | 16.80B | 251.00M | 1.31B | 1.29B | 2.94B | 4.14B |
| Unusual income/expense | -5.80M | — | -138.00M | -1.50M | — | -3.70M | 200.00K | -256.60M | -411.10M | 7.60M | 110.50M | 42.50M | -14.55B | -3.11B | -19.64B | 151.60M | -27.07B | -295.10M | -1.93B | -579.00M |
| Pretax income | 2.16B | 3.99B | 5.29B | 5.91B | 8.36B | 9.96B | 11.96B | 19.25B | 28.32B | 34.15B | 33.24B | 35.35B | 5.43B | 14.05B | 7.53B | 16.75B | -13.73B | 7.16B | 24.22B | 40.15B |
| Taxes | -465.10M | -959.10M | -1.20B | -833.20M | -1.36B | -1.17B | -3.09B | -5.84B | -9.62B | -9.70B | -10.59B | -9.79B | -2.88B | -8.88B | -11.57B | -4.49B | -1.37B | -2.69B | -4.87B | -7.09B |
| Non-controlling/minority interest | -3.80M | -800.00K | -1.30M | -28.60M | -111.60M | -148.40M | -198.60M | -262.80M | -331.30M | -411.90M | -87.60M | -71.70M | -70.90M | -89.30M | 3.90M | -114.00M | -186.80M | -176.10M | -210.90M | -246.40M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.70B | 3.03B | 4.08B | 5.02B | 6.82B | 8.63B | 8.68B | 13.14B | 18.36B | 24.03B | 22.61B | 25.57B | 2.51B | 5.12B | -3.99B | 12.17B | -15.28B | 4.30B | 19.14B | 32.82B |
| Net income | 1.70B | 3.03B | 4.08B | 5.02B | 6.82B | 8.63B | 8.68B | 13.14B | 18.36B | 24.03B | 22.61B | 25.57B | 2.51B | 6.07B | -2.69B | 12.17B | -15.28B | 4.30B | 19.14B | 32.82B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.70B | 3.03B | 4.08B | 5.02B | 6.82B | 8.63B | 8.68B | 13.14B | 18.36B | 24.03B | 22.61B | 25.57B | 2.51B | 6.07B | -2.69B | 12.17B | -15.28B | 4.30B | 19.14B | 32.82B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 2.33B | 3.02B | 4.69B | 10.88B | 8.87B | 10.83B | 13.73B | 21.72B | 29.12B | 35.93B | 37.49B | 42.67B | 59.55B | 23.55B | 21.87B | 25.68B | 21.05B | 16.73B | 35.49B | 48.73B |
| EBIT | 1.92B | 2.56B | 4.05B | 10.00B | 7.64B | 9.12B | 11.46B | 18.40B | 26.51B | 31.58B | 32.62B | 33.54B | 48.69B | 15.09B | 12.17B | 17.14B | 12.86B | 8.32B | 25.54B | 37.86B |
| Total operating expenses | -15.03B | -17.58B | -23.02B | -32.00B | -39.77B | -47.95B | -58.14B | -76.22B | -84.35B | -94.41B | -105.20B | -136.55B | -136.88B | -129.01B | -139.45B | -133.11B | -150.35B | -156.60B | -171.44B | -184.43B |
| Prepaid expenses | 434.50M | 3.40M | 135.40M | 208.60M | 11.00M | 49.40M | 3.47B | 8.50M | — | 471.50M | 771.80M | 1.02B | 901.10M | 810.10M | 936.70M | 950.70M | 997.00M | 1.14B | 998.90M | 1.04B |
| Deferred income, current | — | — | — | — | — | — | — | — | 450.40M | 74.60M | 196.00M | 137.70M | 472.80M | 718.70M | 996.30M | 583.80M | 386.00M | 631.60M | 428.90M | 479.70M |
| Capital and operating lease obligations | — | — | 2.40M | 74.90M | 101.90M | 84.10M | 66.50M | 35.30M | 11.30M | 1.00M | 1.00M | 1.50M | 1.50M | 2.23B | 2.23B | 2.59B | 2.22B | 1.86B | 1.55B | 2.64B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.03B | 1.10B | 1.31B | 1.57B | 1.84B | 2.05B | 2.43B | 2.88B | 3.18B | 2.92B | 3.27B | 3.95B | 2.86B | 2.88B | 2.00B | 2.30B | 2.41B | 2.29B | 2.46B | 2.26B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 931.50M | 1.07B | 1.69B | 3.14B | 1.56B | 1.44B | 1.34B | 1.60B | 1.89B | 2.03B |
| Minority interest | 15.80M | 0 | 94.50M | 142.50M | 254.90M | 515.10M | 722.90M | 594.50M | 669.40M | 241.00M | 320.80M | 345.20M | 400.80M | 468.60M | 444.60M | 549.70M | 687.10M | 783.20M | 831.60M | 908.50M |
| Change in accrued expenses | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -260.90M | -261.20M | -407.40M | -841.00M | -1.08B | -1.23B | -1.42B | -1.43B | -3.21B | -1.57B | -4.05B | -4.07B | -4.07B | -2.71B | -2.73B | -2.72B | -2.95B | -1.82B | -1.83B | -3.65B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800