MOIL Ltd
NSE: MOIL BSE: 533286
₹306.95
(-0.44%)
Tue, 03 Mar 2026, 04:00 pm
Market Cap62.49B
PE Ratio21.50
Dividend1.83
MOIL Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.31B | 4.17B | 9.78B | 12.93B | 9.69B | 11.39B | 8.99B | 9.66B | 10.20B | 8.24B | 6.29B | 9.78B | 13.14B | 14.38B | 10.34B | 11.72B | 14.33B | 13.39B | 14.47B | 15.82B |
| Gross profit | 1.50B | 1.72B | 6.91B | 8.97B | 6.43B | 8.24B | 4.70B | 4.79B | 5.49B | 3.65B | 734.84M | 3.63B | 6.11B | 6.78B | 2.69B | 3.04B | 5.94B | 4.05B | 4.60B | 5.61B |
| Operating expenses (excl. COGS) | -14.91M | -21.99M | -28.97M | -18.34M | -660.89M | -888.45M | -664.05M | -772.24M | -354.19M | -33.99M | -315.23M | -1.08B | -1.31B | -1.33B | -922.05M | -900.39M | -1.40B | -1.31B | -1.49B | -1.70B |
| Selling/general/admin expenses, total | -12.81M | -20.80M | -27.94M | -16.72M | -653.22M | -879.36M | -633.48M | -737.52M | -783.15M | -256.53M | -294.57M | -1.04B | -1.25B | -1.27B | -901.85M | -917.07M | -1.35B | -1.28B | -1.45B | -1.63B |
| Research & development | -12.81M | -20.80M | -27.94M | -16.72M | -28.77M | -34.30M | -79.80M | -82.91M | -91.94M | -60.01M | -73.26M | -46.83M | -96.38M | -89.10M | -54.80M | -62.10M | -120.00M | -114.60M | -272.60M | -249.20M |
| Selling/general/admin expenses, other | — | — | — | — | -624.45M | -845.05M | -553.68M | -654.61M | -691.22M | -196.51M | -221.31M | -996.85M | -1.15B | -1.19B | -847.05M | -854.97M | -1.23B | -1.16B | -1.17B | -1.38B |
| Other operating expenses, total | -2.10M | -1.19M | -1.03M | -1.62M | -7.67M | -9.10M | -30.57M | -34.72M | 428.97M | 222.54M | -20.66M | -40.78M | -59.17M | -59.23M | -20.20M | 16.68M | -54.02M | -29.02M | -42.36M | -71.80M |
| Operating income | 1.48B | 1.69B | 6.88B | 8.95B | 5.77B | 7.35B | 4.04B | 4.02B | 5.13B | 3.61B | 419.62M | 2.54B | 4.81B | 5.44B | 1.77B | 2.14B | 4.54B | 2.74B | 3.11B | 3.91B |
| Non-operating income, total | 204.04M | 315.34M | 465.09M | 1.12B | 1.30B | 1.45B | 2.03B | 2.35B | 2.56B | 2.89B | 2.28B | 2.09B | 1.63B | 1.80B | 1.63B | 260.07M | 694.77M | 602.60M | 757.09M | 956.48M |
| Interest expense, net of interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 205.19M | 282.42M | 465.09M | 1.12B | 1.30B | 1.45B | 2.03B | 2.35B | 2.58B | 2.90B | 2.50B | 2.09B | 1.64B | 1.81B | 1.65B | 773.75M | 649.59M | 597.49M | 754.87M | 876.60M |
| Non-operating interest income | 185.13M | 250.10M | 446.07M | 1.04B | 1.24B | 1.34B | 1.94B | 2.29B | 2.50B | 2.80B | 2.44B | 1.86B | 1.61B | 1.74B | 1.58B | 676.35M | 620.03M | 497.82M | 697.44M | 746.02M |
| Miscellaneous non-operating expense | 20.06M | 32.32M | 19.02M | 73.87M | 57.18M | 113.41M | 94.82M | 60.97M | 77.02M | 100.05M | 57.11M | 240.93M | 71.81M | 71.24M | 65.43M | 97.40M | 29.57M | 99.67M | 57.43M | 130.57M |
| Unusual income/expense | -1.15M | 32.92M | — | — | — | -2.40M | -5.76M | -2.22M | -14.36M | -6.60M | -217.30M | -4.75M | -6.79M | -5.14M | -15.61M | -513.68M | 45.18M | 5.11M | 2.21M | 79.89M |
| Pretax income | 1.69B | 2.01B | 7.35B | 10.06B | 7.07B | 8.80B | 6.07B | 6.37B | 7.69B | 6.51B | 2.70B | 4.63B | 6.43B | 7.24B | 3.40B | 2.40B | 5.23B | 3.34B | 3.87B | 4.87B |
| Taxes | -541.71M | -666.70M | -2.55B | -3.43B | -2.41B | -2.92B | -1.96B | -2.05B | -2.60B | -2.23B | -972.73M | -1.56B | -2.26B | -2.46B | -922.71M | -634.84M | -1.46B | -838.58M | -936.61M | -1.05B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | -14.65M | -28.92M | -182.56M | 264.99M | -7.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.13B | 1.31B | 4.62B | 6.90B | 4.66B | 5.88B | 4.11B | 4.32B | 5.10B | 4.28B | 1.73B | 3.07B | 4.17B | 4.78B | 2.48B | 1.77B | 3.77B | 2.51B | 2.93B | 3.82B |
| Net income | 1.13B | 1.31B | 4.62B | 6.90B | 4.66B | 5.88B | 4.11B | 4.32B | 5.10B | 4.28B | 1.73B | 3.07B | 4.17B | 4.78B | 2.48B | 1.77B | 3.77B | 2.51B | 2.93B | 3.82B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.13B | 1.31B | 4.62B | 6.90B | 4.66B | 5.88B | 4.11B | 4.32B | 5.10B | 4.28B | 1.73B | 3.07B | 4.17B | 4.78B | 2.48B | 1.77B | 3.77B | 2.51B | 2.93B | 3.82B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.60B | 1.83B | 7.04B | 9.20B | 6.02B | 7.68B | 4.34B | 4.35B | 5.48B | 4.07B | 953.69M | 3.10B | 5.44B | 6.12B | 2.74B | 3.14B | 5.57B | 3.89B | 4.56B | 5.44B |
| EBIT | 1.48B | 1.69B | 6.88B | 8.95B | 5.77B | 7.35B | 4.04B | 4.02B | 5.13B | 3.61B | 419.62M | 2.54B | 4.81B | 5.44B | 1.77B | 2.14B | 4.54B | 2.74B | 3.11B | 3.91B |
| Total operating expenses | -1.83B | -2.48B | -2.89B | -3.98B | -3.92B | -4.04B | -4.95B | -5.65B | -5.07B | -4.63B | -5.87B | -7.23B | -8.34B | -8.94B | -8.57B | -9.58B | -9.79B | -10.65B | -11.36B | -11.91B |
| Prepaid expenses | 98.07M | 79.94M | 156.92M | 317.39M | 532.66M | 718.60M | 918.43M | 1.08B | 100.30M | 179.42M | 129.87M | 124.10M | 88.71M | 50.18M | 74.41M | 218.04M | 74.66M | 63.87M | 224.32M | 174.57M |
| Deferred income, current | — | — | — | — | — | — | — | — | 100.87M | 67.11M | 114.69M | 194.41M | 229.04M | 166.37M | 304.64M | 213.64M | — | 306.95M | 152.29M | 228.63M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 18.62M | 95.40M | 167.68M | 185.02M | 128.33M | 261.90M | 228.46M | 205.59M | 177.93M | 140.78M | 129.13M | 104.73M | 60.31M | 22.96M | — | — | -173.44M | -82.16M | -115.94M | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -199.23M | -280.00M | -966.00M | -1.33B | -940.80M | -1.37B | -977.57M | -1.07B | -1.48B | -1.71B | -1.01B | -805.00M | -1.93B | -1.71B | -1.79B | -1.31B | -1.77B | -1.22B | -852.60M | -1.34B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800