MOIL Ltd

NSE: MOIL BSE: 533286

₹306.95

(-0.44%)

Wed, 04 Mar 2026, 05:33 am

MTF 5xInvest in MOIL Ltd with 5x Leverage Buy with MTF

Market Cap62.49B

PE Ratio21.50

Dividend1.83

Non-Energy Minerals

Other Metals/Minerals

24.5K

MOIL Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	—	0	-2.08M	-45.82M	-8.04M	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	—	0	0	0	—	0	0	0	0	0	0
Total assets	4.23B	5.57B	10.35B	16.66B	19.61B	24.66B	27.66B	31.55B	34.90B	36.51B	37.36B	30.95B	32.40B	36.07B	33.01B	33.90B	25.62B	26.83B	28.77B	32.11B
Total current assets	3.49B	4.31B	8.38B	14.45B	17.42B	22.04B	24.80B	28.47B	30.87B	32.17B	32.71B	25.84B	26.05B	27.97B	23.16B	23.43B	14.13B	13.91B	14.64B	15.67B
Cash and short term investments	2.18B	3.21B	6.09B	12.32B	14.87B	18.80B	20.88B	22.77B	27.93B	28.30B	28.51B	20.91B	21.62B	23.76B	18.12B	19.05B	10.65B	9.55B	9.11B	9.70B
Cash & equivalents	2.18B	3.21B	372.03M	66.12M	220.78M	157.81M	20.88B	22.77B	27.93B	28.30B	28.51B	1.12B	506.27M	497.10M	16.44B	12.76B	270.37M	153.60M	421.86M	49.07M
Short term investments	—	—	5.71B	12.26B	14.65B	18.64B	0	0	0	0	0	19.80B	21.12B	23.27B	1.68B	6.30B	10.38B	9.40B	8.68B	9.65B
Total receivables, net	518.23M	556.08M	1.65B	658.89M	914.27M	1.47B	2.14B	4.08B	2.31B	2.24B	2.43B	3.57B	3.03B	2.98B	2.78B	3.05B	2.36B	2.35B	2.97B	2.48B
Accounts receivable - trade, net	455.68M	499.86M	1.59B	610.89M	857.45M	679.59M	993.32M	2.88B	1.13B	1.07B	1.42B	2.41B	1.90B	1.32B	1.34B	2.27B	1.73B	1.43B	2.09B	1.46B
Other receivables	62.55M	56.22M	57.78M	48.00M	56.82M	792.61M	1.14B	1.20B	1.18B	1.17B	1.01B	1.16B	1.13B	1.67B	1.44B	784.95M	632.90M	915.58M	880.13M	1.02B
Total inventory	593.42M	312.65M	235.17M	570.74M	463.82M	1.01B	855.20M	544.55M	518.73M	1.45B	1.64B	1.23B	984.82M	1.03B	1.78B	1.10B	1.00B	1.70B	2.12B	2.88B
Other current assets, total	97.30M	149.65M	254.70M	582.68M	639.59M	42.82M	0	0	8.68M	5.60M	1.66M	0	324.33M	139.89M	406.99M	7.00M	41.34M	243.00M	211.85M	436.29M
Total non-current assets	737.40M	1.26B	1.97B	2.21B	2.19B	2.62B	2.87B	3.08B	4.03B	4.34B	4.65B	5.11B	6.35B	8.10B	9.85B	10.48B	11.50B	12.92B	14.13B	16.44B
Long term investments	150.00K	130.00K	130.00K	1.13M	2.13M	22.13M	53.66M	55.90M	53.36M	55.01M	16.19M	76.84M	114.25M	26.85M	255.44M	259.87M	365.29M	455.85M	35.38M	270.54M
Note receivable - long term	0	0	0	0	0	—	11.53M	13.77M	11.23M	12.88M	16.06M	16.28M	24.26M	26.02M	18.38M	20.47M	20.38M	34.55M	22.50M	25.65M
Investments in unconsolidated subsidiaries	0	0	0	1.00M	2.00M	2.00M	2.00M	2.00M	42.00M	42.00M	0	744.00K	660.00K	702.00K	2.20M	0	0	0	0	0
Other investments	150.00K	130.00K	130.00K	130.00K	130.00K	20.13M	40.13M	40.13M	129.00K	129.00K	129.00K	59.83M	89.33M	129.00K	234.86M	239.40M	344.91M	421.30M	12.88M	244.88M
Net property/plant/equipment	737.25M	1.26B	1.97B	2.21B	2.19B	2.35B	2.34B	2.50B	2.91B	3.38B	3.73B	4.36B	5.80B	7.20B	8.64B	8.95B	9.94B	10.97B	12.32B	13.77B
Gross property/plant/equipment	1.60B	2.24B	3.11B	3.57B	3.79B	4.25B	4.38B	4.83B	5.55B	6.40B	7.18B	8.25B	10.15B	12.10B	14.35B	15.46B	17.30B	19.24B	21.87B	24.63B
Deferred tax assets	—	—	—	—	—	246.92M	294.97M	359.91M	343.35M	30.72M	24.40M	44.42M	37.35M	202.26M	159.96M	173.44M	27.10M	174.19M	172.78M	499.24M
Net intangible assets	—	—	—	—	—	0	119.80M	108.57M	98.31M	89.85M	250.08M	208.73M	189.40M	106.71M	71.39M	66.19M	191.63M	493.23M	848.49M	1.09B
Goodwill, net	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	—	0	119.80M	108.57M	98.31M	89.85M	250.08M	208.73M	189.40M	106.71M	71.39M	66.19M	191.63M	493.23M	848.49M	1.09B
Other long term assets, total	0	0	0	0	0	—	55.98M	64.01M	619.49M	784.97M	630.85M	426.01M	214.45M	549.72M	700.26M	1.00B	964.15M	830.07M	659.83M	725.09M
Short term debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current portion of LT debt and capital leases	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Short term debt excl. current portion of LT debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accounts payable	98.96M	197.56M	227.07M	200.58M	227.81M	257.74M	331.12M	265.14M	274.78M	35.14M	33.93M	417.02M	515.77M	438.57M	367.95M	289.89M	328.71M	306.06M	381.08M	460.51M
Income tax payable	10.75M	9.52M	126.10M	130.86M	94.86M	125.56M	81.76M	95.39M	99.93M	—	—	188.19M	0	—	0	134.46M	0	—	—	—
Long term debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term debt excl. lease liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total equity	3.54B	4.53B	7.86B	13.21B	16.77B	21.28B	24.41B	27.66B	31.27B	33.82B	34.52B	28.05B	27.95B	30.83B	27.63B	28.20B	21.42B	22.44B	24.53B	26.38B
Shareholders' equity	3.54B	4.53B	7.86B	13.21B	16.77B	21.28B	24.41B	27.66B	31.27B	33.82B	34.52B	28.05B	27.95B	30.83B	27.63B	28.20B	21.42B	22.44B	24.53B	26.38B
Common equity, total	3.54B	4.53B	7.86B	13.21B	16.77B	21.28B	24.41B	27.66B	31.27B	33.82B	34.52B	28.05B	27.95B	30.83B	27.63B	28.20B	21.42B	22.44B	24.53B	26.38B
Other common equity	3.39B	4.25B	7.58B	12.93B	15.05B	19.59B	22.59B	25.85B	29.54B	32.04B	32.79B	25.71B	24.55B	27.25B	24.43B	24.43B	18.71B	19.76B	21.76B	23.76B
Total debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net debt	—	—	—	—	—	-18.80B	-20.88B	-22.77B	-27.93B	-28.30B	-28.51B	-20.91B	-21.62B	-23.76B	-18.12B	-19.05B	-10.65B	-9.55B	-9.11B	-9.70B
Change in accounts receivable	119.37M	-72.08M	-1.27B	499.75M	-527.54M	-189.68M	-894.77M	-2.10B	1.75B	59.35M	-348.06M	-992.04M	512.34M	581.71M	-21.93M	-925.12M	536.87M	295.24M	-660.51M	638.39M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1.32B	88.77M	-116.36M	1.38B
Change in other assets/liabilities	-284.83M	351.40M	1.46B	962.71M	-610.54M	398.73M	-94.47M	673.21M	189.79M	-1.10B	471.28M	-91.94M	1.24B	139.25M	-486.79M	1.10B	161.78M	-610.00M	95.47M	-1.24B
Sale of fixed assets & businesses	0	0	325.81M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchase/sale of investments, net	0	30.00K	0	-1.00M	-1.00M	-20.00M	-20.00M	0	0	0	0	2.09B	-1.32B	-2.15B	7.25B	-2.89B	8.78B	1.54B	858.88M	-920.00M
Sale/maturity of investments	0	30.00K	0	0	0	0	0	0	0	0	0	2.09B	0	0	7.26B	3.39B	8.79B	1.55B	860.00M	98.81M
Purchase of investments	0	0	0	-1.00M	-1.00M	-20.00M	-20.00M	0	0	0	0	0	-1.32B	-2.15B	-5.88M	-6.28B	-7.04M	-11.79M	-1.12M	-1.02B
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	-8.63B	-2.10B	0	0	0	-116.29M	-547.67M	264.85M	48.33M
Issuance/retirement of debt, net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of long term debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	-199.23M	-280.00M	-966.00M	-1.33B	-940.80M	-1.37B	-977.57M	-1.07B	-1.48B	-1.71B	-1.01B	-805.00M	-1.93B	-1.71B	-1.79B	-1.31B	-1.77B	-1.22B	-852.60M	-1.34B
Other financing cash flow items, total	-27.94M	-40.93M	-164.17M	-226.03M	-157.68M	0	0	0	0	0	0	-391.00K	0	-19.98M	0	0	-1.62B	0	915.00K	1.21M

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800