MOIL Ltd

NSE: MOIL BSE: 533286

₹306.95

(-0.44%)

Wed, 04 Mar 2026, 04:33 am

MTF 5xInvest in MOIL Ltd with 5x Leverage Buy with MTF

Market Cap62.49B

PE Ratio21.50

Dividend1.83

Non-Energy Minerals

Other Metals/Minerals

24.5K

MOIL Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	3.31B	4.17B	9.78B	12.93B	9.69B	11.39B	8.99B	9.66B	10.20B	8.24B	6.29B	9.78B	13.14B	14.38B	10.34B	11.72B	14.33B	13.39B	14.47B	15.82B
Gross profit	1.50B	1.72B	6.91B	8.97B	6.43B	8.24B	4.70B	4.79B	5.49B	3.65B	734.84M	3.63B	6.11B	6.78B	2.69B	3.04B	5.94B	4.05B	4.60B	5.61B
Operating expenses (excl. COGS)	-14.91M	-21.99M	-28.97M	-18.34M	-660.89M	-888.45M	-664.05M	-772.24M	-354.19M	-33.99M	-315.23M	-1.08B	-1.31B	-1.33B	-922.05M	-900.39M	-1.40B	-1.31B	-1.49B	-1.70B
Selling/general/admin expenses, total	-12.81M	-20.80M	-27.94M	-16.72M	-653.22M	-879.36M	-633.48M	-737.52M	-783.15M	-256.53M	-294.57M	-1.04B	-1.25B	-1.27B	-901.85M	-917.07M	-1.35B	-1.28B	-1.45B	-1.63B
Research & development	-12.81M	-20.80M	-27.94M	-16.72M	-28.77M	-34.30M	-79.80M	-82.91M	-91.94M	-60.01M	-73.26M	-46.83M	-96.38M	-89.10M	-54.80M	-62.10M	-120.00M	-114.60M	-272.60M	-249.20M
Selling/general/admin expenses, other	—	—	—	—	-624.45M	-845.05M	-553.68M	-654.61M	-691.22M	-196.51M	-221.31M	-996.85M	-1.15B	-1.19B	-847.05M	-854.97M	-1.23B	-1.16B	-1.17B	-1.38B
Other operating expenses, total	-2.10M	-1.19M	-1.03M	-1.62M	-7.67M	-9.10M	-30.57M	-34.72M	428.97M	222.54M	-20.66M	-40.78M	-59.17M	-59.23M	-20.20M	16.68M	-54.02M	-29.02M	-42.36M	-71.80M
Operating income	1.48B	1.69B	6.88B	8.95B	5.77B	7.35B	4.04B	4.02B	5.13B	3.61B	419.62M	2.54B	4.81B	5.44B	1.77B	2.14B	4.54B	2.74B	3.11B	3.91B
Non-operating income, total	204.04M	315.34M	465.09M	1.12B	1.30B	1.45B	2.03B	2.35B	2.56B	2.89B	2.28B	2.09B	1.63B	1.80B	1.63B	260.07M	694.77M	602.60M	757.09M	956.48M
Interest expense, net of interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest capitalized	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	205.19M	282.42M	465.09M	1.12B	1.30B	1.45B	2.03B	2.35B	2.58B	2.90B	2.50B	2.09B	1.64B	1.81B	1.65B	773.75M	649.59M	597.49M	754.87M	876.60M
Non-operating interest income	185.13M	250.10M	446.07M	1.04B	1.24B	1.34B	1.94B	2.29B	2.50B	2.80B	2.44B	1.86B	1.61B	1.74B	1.58B	676.35M	620.03M	497.82M	697.44M	746.02M
Miscellaneous non-operating expense	20.06M	32.32M	19.02M	73.87M	57.18M	113.41M	94.82M	60.97M	77.02M	100.05M	57.11M	240.93M	71.81M	71.24M	65.43M	97.40M	29.57M	99.67M	57.43M	130.57M
Unusual income/expense	-1.15M	32.92M	—	—	—	-2.40M	-5.76M	-2.22M	-14.36M	-6.60M	-217.30M	-4.75M	-6.79M	-5.14M	-15.61M	-513.68M	45.18M	5.11M	2.21M	79.89M
Pretax income	1.69B	2.01B	7.35B	10.06B	7.07B	8.80B	6.07B	6.37B	7.69B	6.51B	2.70B	4.63B	6.43B	7.24B	3.40B	2.40B	5.23B	3.34B	3.87B	4.87B
Taxes	-541.71M	-666.70M	-2.55B	-3.43B	-2.41B	-2.92B	-1.96B	-2.05B	-2.60B	-2.23B	-972.73M	-1.56B	-2.26B	-2.46B	-922.71M	-634.84M	-1.46B	-838.58M	-936.61M	-1.05B
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	-14.65M	-28.92M	-182.56M	264.99M	-7.26M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	1.13B	1.31B	4.62B	6.90B	4.66B	5.88B	4.11B	4.32B	5.10B	4.28B	1.73B	3.07B	4.17B	4.78B	2.48B	1.77B	3.77B	2.51B	2.93B	3.82B
Net income	1.13B	1.31B	4.62B	6.90B	4.66B	5.88B	4.11B	4.32B	5.10B	4.28B	1.73B	3.07B	4.17B	4.78B	2.48B	1.77B	3.77B	2.51B	2.93B	3.82B
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	1.13B	1.31B	4.62B	6.90B	4.66B	5.88B	4.11B	4.32B	5.10B	4.28B	1.73B	3.07B	4.17B	4.78B	2.48B	1.77B	3.77B	2.51B	2.93B	3.82B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	1.60B	1.83B	7.04B	9.20B	6.02B	7.68B	4.34B	4.35B	5.48B	4.07B	953.69M	3.10B	5.44B	6.12B	2.74B	3.14B	5.57B	3.89B	4.56B	5.44B
EBIT	1.48B	1.69B	6.88B	8.95B	5.77B	7.35B	4.04B	4.02B	5.13B	3.61B	419.62M	2.54B	4.81B	5.44B	1.77B	2.14B	4.54B	2.74B	3.11B	3.91B
Total operating expenses	-1.83B	-2.48B	-2.89B	-3.98B	-3.92B	-4.04B	-4.95B	-5.65B	-5.07B	-4.63B	-5.87B	-7.23B	-8.34B	-8.94B	-8.57B	-9.58B	-9.79B	-10.65B	-11.36B	-11.91B
Prepaid expenses	98.07M	79.94M	156.92M	317.39M	532.66M	718.60M	918.43M	1.08B	100.30M	179.42M	129.87M	124.10M	88.71M	50.18M	74.41M	218.04M	74.66M	63.87M	224.32M	174.57M
Deferred income, current	—	—	—	—	—	—	—	—	100.87M	67.11M	114.69M	194.41M	229.04M	166.37M	304.64M	213.64M	—	306.95M	152.29M	228.63M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	18.62M	95.40M	167.68M	185.02M	128.33M	261.90M	228.46M	205.59M	177.93M	140.78M	129.13M	104.73M	60.31M	22.96M	—	—	-173.44M	-82.16M	-115.94M	—
Deferred income, non-current	—	—	—	—	—	—	—	—	0	0	0	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-199.23M	-280.00M	-966.00M	-1.33B	-940.80M	-1.37B	-977.57M	-1.07B	-1.48B	-1.71B	-1.01B	-805.00M	-1.93B	-1.71B	-1.79B	-1.31B	-1.77B	-1.22B	-852.60M	-1.34B
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800