Natraj Proteins Ltd
NSE: BSE: 530119
₹34.81
(-5.66%)
Mon, 06 Apr 2026, 06:52 pm
Market Cap130.43M
PE Ratio10.13
Dividend0
Natraj Proteins Financials
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.41B | 1.60B | 1.68B | 1.32B | 1.89B | 2.20B | 3.17B | 3.64B | 3.02B | 2.00B | 2.58B | 1.94B | 1.91B | 1.54B | 1.46B | 1.45B | 1.44B | 1.94B | 1.18B |
| Gross profit | 18.06M | 32.22M | 165.57M | 72.75M | 123.94M | 197.96M | 351.04M | 152.56M | 61.94M | -22.92M | 39.56M | 68.62M | 61.59M | 45.17M | 37.13M | 148.40M | 50.45M | -70.39M | 27.04M |
| Operating expenses (excl. COGS) | -451.79K | -3.09M | -106.98M | -49.31M | -84.48M | -112.28M | -157.57M | -8.54M | -9.27M | -6.30M | -6.15M | -11.41M | -8.11M | -6.28M | -10.31M | -10.75M | -23.20M | -27.75M | -18.55M |
| Selling/general/admin expenses, total | — | — | — | -47.79M | -85.84M | -113.94M | -156.76M | -8.54M | -9.58M | -6.28M | -6.29M | -11.41M | -8.11M | -6.28M | -10.31M | -10.75M | -22.87M | -27.69M | -18.55M |
| Research & development | — | — | — | — | 0 | — | 0 | — | 0 | 0 | — | — | 0 | 0 | 0 | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | -47.79M | -85.84M | -113.94M | -156.76M | -8.54M | -9.58M | -6.28M | -6.29M | -11.41M | -8.11M | -6.28M | -10.31M | -10.75M | -22.87M | -27.69M | -18.55M |
| Other operating expenses, total | -451.79K | -3.09M | -106.98M | -1.52M | 1.35M | 1.66M | -812.72K | 0 | 308.44K | -13.66K | 140.24K | 0 | 0 | 0 | 0 | 0 | -324.00K | -55.00K | 0 |
| Operating income | 17.61M | 29.13M | 58.59M | 23.44M | 39.46M | 85.68M | 193.47M | 144.02M | 52.67M | -29.21M | 33.41M | 57.20M | 53.49M | 38.89M | 26.83M | 137.65M | 27.25M | -98.14M | 8.49M |
| Non-operating income, total | -12.17M | -15.18M | -9.56M | -1.91M | -14.51M | -31.02M | -28.62M | -22.14M | -35.73M | -24.03M | -30.26M | -39.37M | -39.95M | -35.65M | -17.05M | -8.08M | -17.07M | -26.49M | -20.26M |
| Interest expense, net of interest capitalized | -12.76M | -16.52M | -14.00M | -11.03M | -22.81M | -36.29M | -32.37M | -27.11M | -45.17M | -33.92M | -35.63M | -42.74M | -42.08M | -36.11M | -18.11M | -10.72M | -17.60M | -29.47M | -24.35M |
| Interest capitalized | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 590.67K | 1.34M | 4.44M | 9.12M | 8.30M | 5.27M | 3.75M | 4.97M | 4.79M | 9.88M | 5.44M | 3.36M | 2.13M | 460.29K | 1.06M | 2.64M | 472.00K | 2.02M | 1.50M |
| Non-operating interest income | 121.91K | 358.03K | 264.34K | 1.98M | 1.52M | 2.01M | 3.40M | 4.08M | 3.92M | 5.64M | 5.43M | 2.32M | 641.24K | 460.85K | 1.06M | 2.10M | 2.06M | 2.03M | 2.29M |
| Miscellaneous non-operating expense | 468.76K | 986.80K | 4.17M | 7.14M | 6.78M | 3.25M | 358.44K | 890.82K | 870.13K | 4.25M | 140 | 1.05M | 1.49M | -560 | 50 | 543.00K | -1.59M | -6.00K | -793.00K |
| Unusual income/expense | — | — | — | — | — | — | — | — | 4.64M | — | -73.66K | — | — | 0 | 0 | 0 | 51.00K | 955.00K | 2.59M |
| Pretax income | 5.44M | 13.95M | 49.03M | 21.53M | 24.95M | 54.66M | 164.85M | 121.89M | 16.94M | -53.25M | 3.14M | 17.83M | 13.53M | 3.24M | 9.78M | 129.56M | 10.18M | -124.63M | -11.77M |
| Taxes | 0 | 0 | -19.34M | -7.33M | -8.30M | -19.26M | -56.27M | -40.79M | -1.75M | 98.54K | -871.19K | -1.77M | -2.07M | 147.69K | -5.84M | -35.94M | -3.05M | -561.00K | -2.86M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 5.44M | 13.95M | 29.68M | 14.20M | 16.65M | 35.40M | 108.58M | 81.10M | 15.18M | -53.15M | 2.27M | 16.06M | 11.47M | 3.39M | 3.93M | 93.62M | 7.13M | -125.19M | -14.63M |
| Net income | 5.44M | 13.95M | 29.68M | 14.20M | 16.65M | 35.40M | 108.58M | 81.10M | 15.18M | -53.15M | 2.27M | 16.06M | 11.47M | 3.39M | 3.93M | 93.62M | 7.13M | -125.19M | -14.63M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 5.44M | 13.95M | 29.68M | 14.20M | 16.65M | 35.40M | 108.58M | 81.10M | 15.18M | -53.15M | 2.27M | 16.06M | 11.47M | 3.39M | 3.93M | 93.62M | 7.13M | -125.19M | -14.63M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 22.54M | 34.41M | 65.48M | 31.03M | 47.01M | 93.25M | 201.53M | 152.02M | 59.58M | -21.83M | 39.75M | 63.19M | 59.99M | 45.21M | 30.85M | 141.61M | 31.52M | -93.66M | 11.95M |
| EBIT | 17.61M | 29.13M | 58.59M | 23.44M | 39.46M | 85.68M | 193.47M | 144.02M | 52.67M | -29.21M | 33.41M | 57.20M | 53.49M | 38.89M | 26.83M | 137.65M | 27.25M | -98.14M | 8.49M |
| Total operating expenses | -1.39B | -1.57B | -1.62B | -1.30B | -1.85B | -2.11B | -2.98B | -3.49B | -2.96B | -2.03B | -2.55B | -1.89B | -1.85B | -1.50B | -1.44B | -1.31B | -1.41B | -2.04B | -1.17B |
| Prepaid expenses | 5.93M | 6.89M | 9.29M | 13.44M | 20.60M | 461.38K | 374.75K | 799.26K | 369.89K | 578.32K | 1.24M | 1.28M | 1.62M | 606.60K | 1.12M | 1.53M | 1.45M | 1.05M | 988.00K |
| Deferred income, current | — | — | — | — | — | — | — | 19.44M | — | — | 7.67M | 2.32M | 1.00M | 1.06M | 4.97M | 241.00K | 8.89M | 105.00K | 1.25M |
| Capital and operating lease obligations | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | 21.57M | 22.37M | 21.60M | 21.56M | 20.53M | 19.55M | 11.13M | 10.83M | 10.57M | 10.01M | 9.29M | 8.68M | 6.18M | 7.50M | 8.85M | 9.41M | 10.19M |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800