Natraj Proteins Ltd

NSE: BSE: 530119

₹34.81

(-5.66%)

Wed, 08 Apr 2026, 09:20 pm

MTF 5xInvest in Natraj Proteins Ltd with 5x Leverage Buy with MTF

Market Cap130.43M

PE Ratio10.13

Dividend0

Process Industries

Agricultural Commodities/Milling

24.5K

Natraj Proteins Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-12.76M	-16.52M	-14.00M	-11.03M	-22.81M	-36.29M	-32.37M	-27.11M	-45.17M	-33.92M	-35.63M	-42.74M	-42.08M	-36.11M	-18.11M	-10.72M	-17.60M	-29.47M	-24.35M
Pretax equity in earnings	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	343.30M	360.24M	402.71M	336.39M	616.66M	775.46M	787.32M	989.38M	954.63M	707.80M	653.82M	1.06B	722.43M	707.94M	684.85M	757.87M	891.14M	778.29M	586.32M
Total current assets	281.54M	283.60M	300.26M	239.65M	523.63M	638.39M	646.02M	848.13M	813.35M	610.78M	538.47M	976.51M	661.60M	654.11M	632.87M	637.88M	747.53M	634.50M	425.01M
Cash and short term investments	43.75M	15.64M	34.30M	32.86M	30.35M	7.65M	163.61M	97.30M	198.91M	61.37M	34.90M	3.87M	41.19M	23.42M	2.42M	54.59M	28.34M	12.11M	4.84M
Cash & equivalents	43.75M	15.64M	34.30M	32.86M	30.35M	7.65M	163.61M	97.30M	198.91M	40.37M	34.90M	3.87M	41.19M	23.42M	2.42M	48.22M	23.96M	7.13M	600.00K
Short term investments	—	—	—	0	0	0	0	0	0	21.00M	0	0	0	0	0	6.37M	4.38M	4.98M	4.24M
Total receivables, net	70.06M	43.32M	154.96M	36.48M	59.80M	46.40M	53.99M	74.07M	135.75M	55.89M	112.66M	145.11M	198.85M	179.44M	170.74M	178.97M	125.57M	171.50M	90.62M
Accounts receivable - trade, net	62.38M	25.10M	153.73M	34.68M	56.32M	45.25M	52.59M	72.95M	135.70M	55.89M	110.83M	143.26M	198.45M	178.47M	169.62M	172.17M	123.02M	169.89M	88.99M
Other receivables	7.67M	18.22M	1.22M	1.80M	3.49M	1.15M	1.40M	1.12M	53.49K	0	1.84M	1.85M	402.54K	974.43K	1.11M	6.80M	2.55M	1.60M	1.64M
Total inventory	157.04M	215.19M	99.32M	154.49M	408.71M	583.26M	427.68M	675.96M	475.85M	487.88M	389.67M	826.25M	419.88M	449.61M	458.60M	402.80M	560.90M	444.87M	328.49M
Other current assets, total	4.77M	2.56M	2.39M	2.37M	4.17M	615.00K	373.37K	0	2.46M	5.06M	0	0	67.77K	1.03M	—	—	31.27M	4.97M	71.00K
Total non-current assets	61.76M	76.64M	102.44M	96.74M	93.04M	137.07M	141.30M	141.25M	141.28M	97.02M	115.34M	83.46M	60.82M	53.83M	51.98M	119.99M	143.61M	143.79M	161.31M
Long term investments	0	0	0	0	0	22.27M	30.74M	37.02M	56.64M	38.84M	64.52M	27.99M	11.46M	8.25M	6.36M	58.66M	52.47M	56.25M	74.50M
Note receivable - long term	—	—	—	—	—	0	0	0	—	—	3.11M	3.85M	7.08M	3.32M	6.36M	23.24M	33.52M	40.68M	38.40M
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	0	0	0	0	0	22.27M	30.74M	37.02M	56.64M	38.84M	61.42M	24.14M	4.37M	4.93M	0	35.41M	18.95M	15.57M	36.09M
Net property/plant/equipment	61.76M	76.64M	102.44M	96.74M	93.04M	94.72M	100.56M	98.76M	79.76M	49.36M	43.05M	37.09M	35.36M	30.60M	26.58M	41.19M	58.13M	54.64M	76.14M
Gross property/plant/equipment	120.04M	140.20M	172.68M	174.57M	178.07M	187.32M	201.12M	207.13M	211.50M	179.00M	179.04M	179.06M	183.84M	185.39M	185.40M	202.84M	225.13M	226.04M	250.91M
Deferred tax assets	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net intangible assets	0	0	0	0	0	0	1.05M	867.97K	420.70K	—	—	—	—	—	—	—	215.00K	128.00K	41.00K
Goodwill, net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	0	0	0	0	0	0	1.05M	867.97K	420.70K	—	—	—	—	—	—	—	215.00K	128.00K	41.00K
Other long term assets, total	0	0	0	0	0	2.56M	4.84M	490.14K	345.89K	4.58M	2.77M	13.39M	14.01M	14.22M	19.04M	20.15M	32.80M	32.78M	10.63M
Short term debt	163.84M	167.89M	167.89M	93.82M	309.13M	477.97M	381.57M	491.76M	421.94M	193.14M	188.01M	541.04M	308.22M	308.57M	221.76M	240.98M	311.88M	388.29M	220.09M
Current portion of LT debt and capital leases	—	—	—	—	0	5.05M	5.10M	6.60M	7.56M	5.65M	0	0	0	0	0	0	0	0	220.09M
Short term debt excl. current portion of LT debt	163.84M	167.89M	167.89M	93.82M	309.13M	472.92M	376.47M	485.17M	414.38M	187.49M	188.01M	541.04M	308.22M	308.57M	221.76M	240.98M	311.88M	388.29M	0
Accounts payable	37.89M	23.42M	6.42M	39.14M	61.84M	12.38M	10.08M	44.88M	113.16M	126.02M	105.33M	150.88M	39.29M	21.04M	78.25M	9.93M	65.30M	17.40M	12.38M
Income tax payable	4.12M	5.54M	9.51M	10.55M	19.61M	24.59M	18.63M	1.61M	—	—	1.30M	1.30M	0	—	—	5.04M	0	—	—
Long term debt	11.73M	23.01M	21.16M	18.87M	34.51M	25.30M	31.71M	16.73M	6.49M	750.00K	750.00K	750.00K	500.00K	0	0	31.42M	25.06M	12.51M	6.81M
Long term debt excl. lease liabilities	11.73M	23.01M	21.16M	18.87M	34.51M	25.30M	31.71M	16.73M	6.49M	750.00K	750.00K	750.00K	500.00K	0	0	31.42M	25.06M	12.51M	6.81M
Total equity	96.49M	105.46M	122.40M	136.60M	153.25M	188.97M	297.55M	378.65M	378.95M	325.56M	326.90M	343.06M	353.82M	356.37M	360.67M	454.60M	462.36M	337.09M	322.27M
Shareholders' equity	96.49M	105.46M	122.40M	136.60M	153.25M	188.97M	297.55M	378.65M	378.95M	325.56M	326.90M	343.06M	353.82M	356.37M	360.67M	454.60M	462.36M	337.09M	322.27M
Common equity, total	96.49M	105.46M	122.40M	136.60M	153.25M	188.97M	297.55M	378.65M	378.95M	325.56M	326.90M	343.06M	353.82M	356.37M	360.67M	454.60M	462.36M	337.09M	322.27M
Other common equity	54.55M	63.52M	80.46M	94.66M	111.32M	146.72M	255.30M	1.50M	3.53M	3.28M	3.06M	2.82M	2.11M	1.27M	1.50M	1.50M	1.50M	1.50M	1.50M
Total debt	175.57M	190.89M	189.05M	112.70M	343.64M	503.27M	413.27M	508.50M	428.42M	193.89M	188.76M	541.79M	308.72M	308.57M	221.76M	272.39M	336.94M	400.79M	226.90M
Net debt	131.82M	175.25M	154.74M	—	313.29M	—	249.67M	411.20M	229.51M	132.52M	153.87M	537.92M	267.54M	285.15M	219.34M	217.81M	308.60M	388.69M	222.06M
Change in accounts receivable	-24.57M	28.42M	-109.01M	114.12M	-52.75M	29.22M	-7.34M	-20.36M	-62.74M	79.81M	-54.94M	-32.44M	-55.19M	19.99M	8.84M	-25.09M	51.05M	-54.03M	86.59M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	—	—	—	—	—	0	0	0	—	—	—	—	131.18M	—	—
Change in other assets/liabilities	-4.27M	-15.06M	6.55M	59.04M	-6.55M	-27.15M	-73.13M	-5.80M	31.38M	35.74M	-47.50M	54.55M	-108.52M	-34.60M	73.33M	-62.31M	110.73M	-24.15M	-1.14M
Sale of fixed assets & businesses	—	—	201.00K	0	460.00K	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchase/sale of investments, net	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	552.00K	309.00K	1.05M
Sale/maturity of investments	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	1.55M	309.00K	1.05M
Purchase of investments	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.00M	0	0
Other investing cash flow items, total	161.62K	1.08M	78.32K	0	0	-9.97M	-9.72M	-1.94M	-19.47M	37.23M	-24.64M	30.92M	19.76M	2.23M	-2.16M	-17.99M	-8.36M	3.40M	-20.75M
Issuance/retirement of debt, net	57.96M	22.32M	-1.89M	-140.35M	270.94M	159.63M	-90.04M	93.72M	-81.03M	-231.48M	526.96K	353.03M	-233.07M	-149.77K	-86.81M	31.42M	-6.36M	63.85M	-173.89M
Issuance/retirement of long term debt	17.43M	18.27M	-1.90M	-119.16K	15.63M	-4.16M	6.41M	-14.98M	-10.25M	-4.58M	0	0	-250.00K	-500.00K	0	31.42M	-6.36M	-12.55M	-5.70M
Issuance/retirement of short term debt	40.53M	4.04M	5.81K	-140.23M	255.31M	163.79M	-96.45M	108.70M	-70.78M	-226.90M	526.96K	353.03M	-232.82M	350.23K	-86.81M	0	0	76.41M	-168.20M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	-1.00K	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800