Nirav Commercials Ltd
NSE: BSE: 512425
₹589
(-2.32%)
Tue, 03 Mar 2026, 09:54 am
Market Cap230.89M
PE Ratio56095.24
Dividend0
Nirav Commercials Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | 0 | -642.18K | -188.29K | -181.49K | -479.90K | -122.10K | 0 | 0 | -108.38K | -37.41K | -36.00K | -156.00K | -345.00K | -1.40M | -2.49M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 107.78M | 103.89M | 103.16M | 106.99M | 105.46M | 108.70M | 108.37M | 111.36M | 126.49M | 190.15M | 190.56M | 187.39M | 275.20M | 298.36M | 311.52M | 318.55M | 335.97M |
| Total current assets | 62.87M | 63.34M | 53.84M | 55.16M | 56.63M | 63.30M | 62.83M | 66.37M | 81.07M | 148.67M | 150.61M | 147.57M | 258.07M | 159.38M | 183.96M | 68.71M | 77.05M |
| Cash and short term investments | 3.98M | 1.82M | 1.54M | 13.15M | 1.72M | 2.37M | 2.66M | 952.43K | 1.80M | 84.81M | 91.86M | 5.43M | 9.19M | 32.76M | 84.35M | 9.35M | 8.74M |
| Cash & equivalents | 3.97M | 1.81M | 1.53M | 2.64M | 1.72M | 2.37M | 2.66M | 952.43K | 1.80M | 1.53M | 3.78M | 3.19M | 1.76M | 2.71M | 17.40M | 2.02M | 874.00K |
| Short term investments | 5.00K | 5.00K | 5.00K | 10.51M | 6.00K | 0 | 0 | 0 | 0 | 83.28M | 88.08M | 2.24M | 7.42M | 30.06M | 66.95M | 7.33M | 7.87M |
| Total receivables, net | 43.14M | 46.09M | 34.22M | 19.42M | 33.21M | 36.93M | 36.03M | 36.44M | 48.68M | 32.73M | 30.83M | 31.14M | 147.51M | 37.93M | 54.00M | 36.68M | 41.54M |
| Accounts receivable - trade, net | 42.03M | 41.49M | 8.56M | 11.24M | 7.71M | 15.38M | 11.08M | 12.42M | 30.93M | 13.35M | 8.85M | 8.11M | 14.26M | 11.29M | 22.90M | 10.62M | 16.10M |
| Other receivables | 1.10M | 4.60M | 25.66M | 8.18M | 25.49M | 21.55M | 24.95M | 24.02M | 17.76M | 19.38M | 21.98M | 23.03M | 133.25M | 26.63M | 31.10M | 26.07M | 25.44M |
| Total inventory | 15.21M | 15.11M | 18.08M | 22.33M | 21.62M | 23.90M | 24.10M | 28.90M | 25.79M | 28.17M | 27.65M | 27.45M | 17.54M | 21.09M | 24.70M | 21.84M | 26.64M |
| Other current assets, total | 547.80K | 322.80K | 0 | 0 | 0 | 0 | 1.53K | 0 | 4.80M | 2.96M | 275.54K | 82.37M | 82.08M | 67.60M | 20.92M | 292.00K | 0 |
| Total non-current assets | 44.91M | 40.55M | 49.32M | 51.83M | 48.83M | 45.39M | 45.54M | 45.00M | 45.42M | 41.48M | 39.95M | 39.82M | 17.13M | 138.98M | 127.55M | 249.84M | 258.92M |
| Long term investments | 34.56M | 31.75M | 41.66M | 41.66M | 41.65M | 41.90M | 41.90M | 41.65M | 41.65M | 36.59M | 35.49M | 34.94M | 12.85M | 134.09M | 123.41M | 242.09M | 248.77M |
| Note receivable - long term | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 32.61M | 29.80M | 39.71M | 39.71M | 39.71M | 39.96M | 39.95M | 39.71M | 39.71M | 34.64M | 35.49M | 34.94M | 12.85M | 134.09M | 123.41M | 242.09M | 248.77M |
| Net property/plant/equipment | 10.34M | 8.80M | 7.53M | 6.50M | 5.60M | 4.18M | 3.47M | 2.89M | 3.21M | 4.23M | 3.68M | 3.81M | 3.71M | 3.28M | 3.00M | 6.16M | 7.97M |
| Gross property/plant/equipment | 21.30M | 21.50M | 21.60M | 21.69M | 20.96M | 19.76M | 15.25M | 15.24M | 16.01M | 17.44M | 16.39M | 16.97M | 16.58M | 16.61M | 16.76M | 21.12M | 20.66M |
| Deferred tax assets | 0 | 0 | 138.03K | — | — | — | 31.36K | 64.08K | 65.52K | 45.31K | 66.47K | 42.41K | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 3.67M | 1.53M | -689.83K | 140.89K | 385.20K | 496.97K | 608.84K | 707.08K | 1.03M | 568.00K | 1.62M | 1.15M | 1.58M | 2.19M |
| Short term debt | 0 | 0 | 0 | 1.30M | 1.46M | 1.30M | 1.00M | 975.00K | 850.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 1.30M | 1.46M | 1.30M | 1.00M | 975.00K | 850.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 8.26M | 5.10M | 4.22M | 6.21M | 3.75M | 2.64M | 2.47M | 2.62M | 12.32M | 8.93M | 9.08M | 2.24M | 1.00M | 1.72M | 9.99M | 1.80M | 3.64M |
| Income tax payable | 0 | 0 | 407.18K | — | — | — | — | — | 898.80K | 888.16K | -174.37K | -1.18M | — | 447.00K | 1.71M | 0 | — |
| Long term debt | 3.01M | 2.47M | 1.86M | 1.18M | 409.70K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.02M | 7.44M |
| Long term debt excl. lease liabilities | 3.01M | 2.47M | 1.86M | 1.18M | 409.70K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.02M | 7.44M |
| Total equity | 87.40M | 90.75M | 92.75M | 94.76M | 96.39M | 100.06M | 102.38M | 104.07M | 108.06M | 173.72M | 175.25M | 174.58M | 267.53M | 285.25M | 291.27M | 298.71M | 304.75M |
| Shareholders' equity | 87.40M | 90.75M | 92.75M | 94.76M | 96.39M | 100.06M | 102.38M | 104.07M | 108.06M | 173.72M | 175.25M | 174.58M | 267.53M | 285.25M | 291.27M | 298.71M | 304.75M |
| Common equity, total | 87.40M | 90.75M | 92.75M | 94.76M | 96.39M | 100.06M | 102.38M | 104.07M | 108.06M | 173.72M | 175.25M | 174.58M | 267.53M | 285.25M | 291.27M | 298.71M | 304.75M |
| Other common equity | 83.48M | 86.83M | 88.83M | 90.84M | 92.47M | 40.00M | 40.00M | 40.00M | 40.00M | 40.00M | 40.00M | 40.00M | 40.00M | 40.00M | 40.00M | 40.00M | 50.91M |
| Total debt | 3.01M | 2.47M | 1.86M | 2.48M | 1.87M | 1.30M | 1.00M | 975.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.02M | 7.44M |
| Net debt | -967.35K | 654.60K | 325.82K | -10.67M | 146.46K | -1.07M | -1.66M | 22.56K | -1.80M | -84.81M | -91.86M | -5.43M | -9.19M | -32.76M | -84.35M | -7.33M | -1.31M |
| Change in accounts receivable | 14.48M | 901.70K | 12.63M | 10.73M | -11.52M | -2.79M | 997.57K | -7.61M | -9.71M | 17.66M | 4.48M | -82.73M | -115.62M | 123.02M | 30.81M | 37.41M | -5.92M |
| Change in taxes payable | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -11.38M | -6.43M | -2.53M | 2.49M | -2.23M | 300.12K | -2.10M | 1.32M | 10.39M | -1.86M | 1.35M | -1.83M | -4.95M | 5.32M | 6.38M | -9.19M | 4.47M |
| Change in other assets/liabilities | 0 | 0 | — | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.00K | -1.86M | -114.00K |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 1.64M | 0 | 0 | 0 | 0 | 1.05M | 342.70K | 1.57M | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -500 | 2.81M | -9.91M | 0 | 600 | 0 | 0 | 0 | 0 | 531.56K | -4.58M | 85.94M | 105.74M | -140.74M | -27.91M | -60.12M | -7.22M |
| Sale/maturity of investments | 0 | 2.81M | 0 | 0 | 600 | 0 | 0 | 0 | 0 | 531.56K | — | 85.94M | 105.74M | — | — | — | — |
| Purchase of investments | -500 | 0 | -9.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.58M | — | 0 | -140.74M | -27.91M | -60.12M | -7.22M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -23.50M | -540.16K | -607.70K | -283.68K | -609.97K | -564.47K | -304.44K | -25.00K | 0 | -50.00K | 0 | 0 | -25.00K | -105.00K | 233.00K | 10.00M | 6.24M |
| Issuance/retirement of long term debt | -23.50M | -540.16K | -607.70K | -283.68K | -609.97K | -564.47K | -304.44K | -25.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | -50.00K | — | — | -25.00K | -105.00K | 233.00K | 10.00M | 6.24M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 291.59K | 2.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K | -1.00K | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800