
Praj Industries Ltd
NSE: PRAJIND BSE: 522205
₹285.50
(-0.26)%
Sat, 07 Feb 2026, 07:46 pm
Market Cap52.43B
PE Ratio49.73
Dividend2.10
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.74B | 6.11B | 7.38B | 9.54B | 7.34B | 6.65B | 9.88B | 9.11B | 9.79B | 10.01B | 10.24B | 9.15B | 9.17B | 11.41B | 11.02B | 13.05B | 23.43B | 35.28B | 34.66B | 32.28B |
| Gross profit | 335.99M | 1.05B | 1.50B | 1.72B | 3.32B | 1.32B | 2.43B | 1.87B | 2.17B | 2.17B | 2.83B | 1.82B | 1.64B | 2.12B | 2.05B | 2.18B | 3.67B | 5.82B | 6.71B | 6.15B |
| Operating expenses (excl. COGS) | -48.17M | -92.23M | -137.55M | -175.34M | -2.33B | -940.31M | -1.76B | -1.19B | -1.44B | -1.68B | -1.94B | -1.35B | -1.36B | -1.52B | -1.49B | -1.28B | -1.96B | -3.04B | -3.43B | -3.87B |
| Selling/general/admin expenses, total | — | — | — | — | -2.19B | -791.30M | -1.58B | -1.25B | -1.60B | -1.80B | -1.93B | -1.35B | -1.36B | -1.51B | -1.27B | -1.18B | -1.88B | -2.78B | -3.19B | -3.60B |
| Research & development | -8.09M | -9.05M | — | — | 0 | — | — | — | — | — | -187.68M | -94.55M | -151.75M | -167.77M | -198.96M | -167.52M | -231.98M | -356.12M | -384.70M | -402.30M |
| Selling/general/admin expenses, other | — | — | — | — | -2.19B | -791.30M | -1.58B | -1.25B | -1.60B | -1.80B | -1.75B | -1.25B | -1.21B | -1.35B | -1.07B | -1.01B | -1.65B | -2.42B | -2.80B | -3.20B |
| Other operating expenses, total | -48.17M | -92.23M | -137.55M | -175.34M | -139.47M | -149.01M | -178.87M | 68.31M | 155.85M | 111.20M | -7.25M | -4.13M | -3.89M | -4.94M | -216.02M | -99.39M | -82.11M | -260.71M | -246.90M | -265.62M |
| Operating income | 287.82M | 957.35M | 1.36B | 1.54B | 992.68M | 377.29M | 669.38M | 680.48M | 723.57M | 482.99M | 890.79M | 465.55M | 274.53M | 595.81M | 562.09M | 903.01M | 1.71B | 2.78B | 3.28B | 2.28B |
| Non-operating income, total | 18.99M | 147.38M | 356.26M | -99.91M | 288.23M | 279.69M | 523.45M | 242.87M | 45.88M | 380.83M | 163.31M | 209.70M | 255.59M | 283.44M | 269.25M | 228.03M | 336.82M | 408.36M | 496.71M | 701.13M |
| Interest expense, net of interest capitalized | -5.31M | -3.27M | -761.00K | -5.56M | -3.59M | -59.00K | -11.54M | -23.06M | -14.39M | -24.67M | -13.09M | -5.56M | -11.42M | -7.63M | -30.96M | -21.68M | -19.30M | -41.63M | -97.88M | -188.31M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 24.30M | 150.65M | 375.63M | 17.36M | 291.82M | 279.75M | 536.78M | 265.93M | 60.94M | 405.50M | 121.23M | 133.73M | 224.57M | 190.87M | 227.17M | 158.54M | 294.65M | 237.78M | 442.83M | 766.86M |
| Non-operating interest income | 4.98M | 7.77M | 12.61M | 35.53M | 75.45M | 76.67M | 108.22M | 41.44M | 23.00M | 85.91M | 37.38M | 33.99M | 36.45M | 76.05M | 103.52M | 72.03M | 87.54M | 83.05M | 153.00M | 169.63M |
| Miscellaneous non-operating expense | 19.32M | 142.88M | 363.03M | -18.17M | 216.37M | 203.08M | 428.56M | 224.49M | 37.94M | 319.59M | 83.85M | 99.74M | 188.12M | 114.83M | 123.65M | 86.51M | 207.12M | 154.73M | 289.84M | 597.23M |
| Unusual income/expense | — | — | -18.62M | -111.71M | — | — | -1.79M | — | -669.00K | — | 55.17M | 81.53M | 42.44M | 100.20M | 73.05M | 91.17M | 61.48M | 212.22M | 151.76M | 122.58M |
| Pretax income | 306.81M | 1.10B | 1.72B | 1.44B | 1.28B | 656.98M | 1.19B | 923.35M | 769.45M | 863.82M | 1.05B | 675.25M | 530.12M | 879.25M | 831.35M | 1.13B | 2.05B | 3.19B | 3.77B | 2.99B |
| Taxes | -74.23M | -238.74M | -205.30M | -268.06M | -82.58M | -87.00M | -489.53M | -207.88M | -204.42M | -81.53M | -229.37M | -229.25M | -135.25M | -197.18M | -126.98M | -320.46M | -546.35M | -789.07M | -940.70M | -796.21M |
| Non-controlling/minority interest | -1.07M | 0 | 16.02M | 36.54M | -2.47M | 7.53M | -24.36M | -35.20M | -18.77M | -19.63M | -99.00K | 29.00K | 32.00K | -43.00K | -54.00K | -118.00K | -26.00K | -241.00K | -349.00K | -229.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 231.51M | 865.99M | 1.53B | 1.21B | 1.20B | 577.51M | 678.94M | 680.27M | 546.26M | 762.66M | 824.62M | 446.03M | 394.91M | 682.03M | 704.31M | 810.47M | 1.50B | 2.40B | 2.83B | 2.19B |
| Net income | 231.51M | 865.99M | 1.53B | 1.21B | 1.20B | 577.51M | 678.94M | 680.27M | 546.26M | 762.66M | 824.62M | 446.03M | 394.91M | 682.03M | 704.31M | 810.47M | 1.50B | 2.40B | 2.83B | 2.19B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 231.51M | 865.99M | 1.53B | 1.21B | 1.20B | 577.51M | 678.94M | 680.27M | 546.26M | 762.66M | 824.62M | 446.03M | 394.91M | 682.03M | 704.31M | 810.47M | 1.50B | 2.40B | 2.83B | 2.19B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 314.73M | 990.45M | 1.42B | 1.63B | 1.10B | 489.27M | 832.85M | 895.77M | 961.20M | 861.25M | 1.14B | 686.79M | 515.46M | 825.31M | 780.55M | 1.12B | 1.94B | 3.08B | 3.72B | 3.15B |
| EBIT | 287.82M | 957.35M | 1.36B | 1.54B | 992.68M | 377.29M | 669.38M | 680.48M | 723.57M | 482.99M | 890.79M | 465.55M | 274.53M | 595.81M | 562.09M | 903.01M | 1.71B | 2.78B | 3.28B | 2.28B |
| Total operating expenses | -2.46B | -5.15B | -6.02B | -8.00B | -6.35B | -6.27B | -9.21B | -8.43B | -9.06B | -9.53B | -9.35B | -8.68B | -8.89B | -10.82B | -10.46B | -12.14B | -21.72B | -32.50B | -31.38B | -30.00B |
| Prepaid expenses | 146.71M | 382.19M | 27.30M | 667.81M | 988.66M | 840.92M | 1.11B | 1.54B | 1.76B | 783.11M | 35.53M | 65.78M | 37.50M | 35.97M | 20.54M | 28.95M | 78.27M | 212.50M | 231.26M | 254.38M |
| Deferred income, current | — | — | — | — | — | — | — | — | 1.91B | 1.97B | 1.77B | 1.80B | 1.44B | 1.74B | 1.93B | 3.72B | 7.71B | 8.58B | 7.66B | 9.81B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151.68M | 113.16M | 262.69M | 262.69M | 1.42B | 1.50B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 29.98M | 58.85M | 150.79M | 245.58M | 259.85M | 259.45M | 269.92M | 271.60M | 293.46M | 242.65M | 241.03M | 327.60M | 323.10M | 301.59M | 341.63M | 397.71M | 285.75M | 325.87M | 13.03M | 30.10M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 2.48M | 0 | 9.95M | 27.50M | 36.96M | 31.55M | 255.49M | 246.40M | 214.03M | 148.42M | 2.82M | 2.79M | 6.60M | 6.64M | 6.70M | 6.82M | 448.00K | 688.00K | 999.00K | 1.23M |
| Change in accrued expenses | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -66.47M | -368.95M | -424.10M | -386.29M | -311.14M | 0 | -270.59M | -334.13M | -460.93M | -336.35M | -688.03M | -5.12M | -349.00M | -463.28M | -949.46M | -4.32M | -396.81M | -771.07M | -826.60M | -1.10B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800