Praj Industries Ltd
NSE: PRAJIND BSE: 522205
₹285.50
(-0.26)%
Fri, 06 Feb 2026, 09:44 pm
Market Cap52.65B
PE Ratio49.73
Dividend2.09
Industrial Services
Engineering & Construction
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -26.91M | -33.10M | -58.15M | -88.72M | -107.35M | -111.99M | -163.47M | -215.30M | -237.63M | -378.26M | -250.25M | -221.24M | -240.93M | -229.50M | -218.46M | -221.22M | -225.91M | -302.47M | -440.56M | -864.41M |
| Accumulated depreciation, total | -94.38M | -130.19M | -137.66M | -204.17M | -252.46M | -327.89M | -516.32M | -660.88M | -817.57M | -1.12B | -1.35B | -1.56B | -1.79B | -2.00B | -2.34B | -2.51B | -2.73B | -3.00B | -3.46B | -4.08B |
| Cash from operating activities | 555.95M | 1.60B | 1.02B | 1.01B | 1.42B | 272.55M | 441.33M | 412.20M | -12.82M | 1.56B | 591.82M | 276.79M | 1.07B | 379.27M | 251.68M | 2.32B | 1.96B | 1.69B | 2.15B | 574.69M |
| Funds from operations | 268.22M | 945.80M | 1.50B | 1.67B | 874.83M | 702.46M | 1.06B | 547.37M | 688.20M | 1.29B | 1.06B | 723.79M | 743.69M | 927.39M | 1.01B | 1.16B | 1.74B | 2.91B | 3.12B | 2.57B |
| Net income (cash flow) | 231.51M | 865.99M | 1.53B | 1.21B | 1.20B | 577.51M | 678.94M | 680.27M | 546.26M | 762.66M | 824.62M | 446.03M | 394.91M | 682.03M | 704.31M | 810.47M | 1.50B | 2.40B | 2.83B | 2.19B |
| Depreciation & amortization (cash flow) | 26.91M | 33.10M | 58.15M | 88.72M | 107.35M | 111.99M | 163.47M | 215.30M | 237.63M | 378.26M | 250.25M | 221.24M | 240.93M | 229.50M | 218.46M | 221.22M | 225.91M | 302.47M | 440.56M | 864.41M |
| Depreciation/depletion | 17.71M | 22.83M | 36.42M | 63.05M | 81.22M | 84.40M | 124.12M | 155.48M | 163.99M | 289.36M | 241.08M | 211.80M | 230.74M | 222.52M | 214.12M | 216.85M | 221.43M | 294.07M | 428.39M | 810.93M |
| Amortization | 9.21M | 10.27M | 21.73M | 25.67M | 26.13M | 27.59M | 39.35M | 59.82M | 73.64M | 88.91M | 9.17M | 9.44M | 10.19M | 6.98M | 4.34M | 4.36M | 4.49M | 8.40M | 12.16M | 53.48M |
| Deferred taxes (cash flow) | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -65.50M | -192.03M | -273.73M | 134.00M | -513.43M | -66.51M | -297.82M | -591.28M | -318.88M | 48.67M | -242.63M | -172.71M | -27.36M | -181.35M | -35.12M | -190.66M | -533.46M | -577.59M | -1.09B | -1.27B |
| Changes in working capital | 287.73M | 654.46M | -483.42M | -658.16M | 548.91M | -429.91M | -617.15M | -135.16M | -701.02M | 270.30M | -469.89M | -447.00M | 330.95M | -548.13M | -763.00M | 1.16B | 222.69M | -1.22B | -971.19M | -2.00B |
| Cash from investing activities | -376.61M | -1.57B | -1.45B | -698.09M | -999.57M | 108.32M | 232.70M | 102.82M | 147.33M | -889.73M | -107.95M | -160.79M | -771.15M | -108.70M | 515.31M | -1.71B | -1.48B | -924.34M | -260.31M | 563.32M |
| Capital expenditures | -109.97M | -201.52M | -617.18M | -524.97M | -86.69M | -250.22M | -364.30M | -528.87M | -388.67M | -157.55M | -132.45M | -367.91M | -161.07M | -141.60M | -71.20M | -86.71M | -185.14M | -353.14M | -892.74M | -870.39M |
| Capital expenditures - fixed assets | -109.97M | -201.52M | -617.18M | -524.97M | -86.69M | -250.22M | -364.30M | -528.87M | -388.67M | -157.40M | -119.50M | -365.84M | -161.07M | -141.60M | -71.20M | -86.71M | -185.14M | -353.14M | -892.74M | -870.39M |
| Capital expenditures - other assets | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | -147.00K | -12.95M | -2.07M | 0 | 0 | — | — | — | — | — | — |
| Cash from financing activities | -66.47M | 42.32M | 415.80M | -205.94M | -431.76M | 1.94M | -681.71M | -561.64M | -386.48M | -376.93M | -664.45M | -33.01M | -243.44M | -434.21M | -979.93M | -62.88M | -443.52M | -923.19M | -1.24B | -1.60B |
| Free cash flow | 445.98M | 1.40B | 402.34M | 483.06M | 1.34B | 22.32M | 77.03M | -116.67M | -401.50M | 1.40B | 472.32M | -89.05M | 913.58M | 237.67M | 180.48M | 2.23B | 1.78B | 1.34B | 1.26B | -295.70M |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800