Rishi Techtex Ltd
NSE: RISHIPACK BSE: 523021
₹39.85
(3.16%)
Sat, 14 Mar 2026, 01:18 pm
Market Cap285.51M
PE Ratio9.50
Dividend0
Rishi Techtex Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -10.06M | -15.73M | -17.44M | -16.07M | -15.15M | -15.80M | -14.48M | -17.75M | -18.46M | -15.51M | -13.75M | -12.20M | -18.02M | -22.85M | -24.78M | -25.27M | -23.48M | -26.73M | -26.31M | -26.33M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 305.85M | 308.69M | 299.71M | 275.16M | 279.48M | 283.98M | 333.08M | 363.15M | 383.22M | 380.84M | 388.23M | 459.61M | 521.16M | 558.03M | 598.74M | 634.57M | 672.55M | 730.92M | 726.59M | 754.75M |
| Total current assets | 156.59M | 149.66M | 156.92M | 147.31M | 152.83M | 165.56M | 193.95M | 210.56M | 236.38M | 254.13M | 260.63M | 298.54M | 316.33M | 357.31M | 370.94M | 405.43M | 417.19M | 464.39M | 475.26M | 516.04M |
| Cash and short term investments | 11.44M | 8.43M | 9.92M | 4.47M | 8.26M | 8.85M | 11.41M | 13.25M | 9.70M | 11.75M | 10.93M | 12.50M | 9.13M | 19.35M | 9.05M | 9.15M | 9.35M | 13.10M | 13.99M | 13.03M |
| Cash & equivalents | 3.37M | 1.07M | 1.70M | 741.00K | 2.75M | 954.00K | 11.41M | 4.32M | 9.70M | 11.75M | 10.93M | 3.29M | 1.58M | 19.35M | 9.05M | 9.15M | 9.35M | 13.10M | 847.00K | 896.00K |
| Short term investments | 8.07M | 7.36M | 8.22M | 3.73M | 5.51M | 7.90M | — | 8.93M | 0 | 0 | 0 | 9.20M | 7.55M | 0 | 0 | 0 | 0 | 0 | 13.15M | 12.13M |
| Total receivables, net | 64.48M | 57.11M | 53.54M | 52.23M | 53.87M | 57.52M | 78.63M | 89.44M | 92.74M | 102.62M | 102.41M | 127.62M | 118.12M | 127.49M | 114.79M | 132.44M | 145.02M | 142.12M | 161.68M | 219.04M |
| Accounts receivable - trade, net | 58.40M | 49.95M | 48.04M | 47.96M | 50.39M | 53.80M | 64.42M | 70.53M | 67.70M | 76.15M | 72.93M | 90.93M | 100.43M | 108.19M | 97.00M | 103.40M | 119.95M | 140.22M | 160.41M | 217.29M |
| Other receivables | 6.08M | 7.16M | 5.50M | 4.27M | 3.48M | 3.72M | 14.21M | 18.91M | 25.04M | 26.47M | 29.48M | 36.68M | 17.69M | 19.30M | 17.79M | 29.04M | 25.07M | 1.90M | 1.27M | 1.75M |
| Total inventory | 73.87M | 78.23M | 86.25M | 82.12M | 85.01M | 92.27M | 102.00M | 106.43M | 132.80M | 138.04M | 141.83M | 157.02M | 169.09M | 208.24M | 244.72M | 259.62M | 256.36M | 268.88M | 262.26M | 247.38M |
| Other current assets, total | 5.77M | 4.65M | 4.78M | 5.45M | 3.34M | 4.76M | 0 | 0 | 0 | 0 | 0 | 0 | 17.16M | — | — | 2.60M | 3.66M | 34.85M | 34.09M | 32.96M |
| Total non-current assets | 149.26M | 159.03M | 142.79M | 127.84M | 126.65M | 118.42M | 139.13M | 152.59M | 146.84M | 126.71M | 127.59M | 161.07M | 204.83M | 200.72M | 227.80M | 229.14M | 255.36M | 266.53M | 251.33M | 238.71M |
| Long term investments | 8.87M | 8.97M | 7.53M | 5.94M | 6.94M | 8.44M | 8.99M | 8.89M | 13.23M | 7.84M | 7.37M | 4.00M | 3.73M | 3.63M | 2.06M | 2.10M | 2.01M | 1.85M | 1.71M | 1.71M |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.01M | 5.86M | 475.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 8.87M | 8.97M | 7.53M | 5.94M | 6.94M | 8.44M | 8.99M | 3.88M | 7.37M | 7.37M | 7.37M | 4.00M | 3.73M | 3.63M | 2.06M | 2.10M | 2.01M | 1.85M | 1.71M | 1.71M |
| Net property/plant/equipment | 140.39M | 150.06M | 135.25M | 121.90M | 119.71M | 109.98M | 130.14M | 139.01M | 133.61M | 118.87M | 118.35M | 147.72M | 190.49M | 189.39M | 218.31M | 214.45M | 240.67M | 252.25M | 233.72M | 220.99M |
| Gross property/plant/equipment | 262.12M | 287.40M | 290.04M | 290.93M | 292.75M | 291.81M | 320.06M | 334.59M | 320.77M | 321.26M | 335.75M | 379.91M | 438.15M | 456.53M | 482.14M | 498.24M | 537.60M | 572.67M | 580.66M | 594.27M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | 1.87M | 3.10M | 3.07M | — | — | 3.89M | 4.54M | 4.68M | 4.19M | 4.33M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.68M | 0 | 0 | 0 | 6.26M | 7.55M | 7.69M | 7.42M | 8.70M | 8.13M | 7.75M | 11.72M | 11.68M |
| Short term debt | 73.01M | 66.82M | 74.14M | 69.80M | 81.16M | 75.54M | 92.53M | 116.50M | 100.17M | 93.64M | 83.25M | 82.71M | 132.02M | 168.63M | 174.59M | 175.84M | 169.88M | 213.92M | 225.59M | 227.67M |
| Current portion of LT debt and capital leases | — | — | — | — | — | 0 | 26.01M | 32.47M | 18.89M | 14.27M | 10.02M | 8.58M | 7.76M | 9.50M | 12.42M | 31.16M | 27.15M | 22.25M | 18.49M | 13.77M |
| Short term debt excl. current portion of LT debt | 73.01M | 66.82M | 74.14M | 69.80M | 81.16M | 75.54M | 66.51M | 84.03M | 81.28M | 79.37M | 73.23M | 74.13M | 124.26M | 159.13M | 162.16M | 144.69M | 142.74M | 191.67M | 207.09M | 213.90M |
| Accounts payable | 64.47M | 49.29M | 60.10M | 52.93M | 51.69M | 61.81M | 34.86M | 87.25M | 90.47M | 90.16M | 90.27M | 99.81M | 81.68M | 77.41M | 84.69M | 80.53M | 85.22M | 98.75M | 94.30M | 110.60M |
| Income tax payable | 675.00K | 1.38M | 1.38M | 1.38M | 325.00K | 137.00K | 343.00K | 405.00K | 341.00K | 449.00K | 4.39M | 516.00K | 738.00K | 3.00M | 2.13M | 0 | — | 589.00K | 1.28M | 223.00K |
| Long term debt | 47.72M | 62.74M | 49.05M | 37.17M | 32.87M | 18.35M | 27.20M | 31.41M | 35.65M | 23.71M | 10.94M | 22.11M | 23.29M | 17.06M | 29.51M | 45.89M | 61.01M | 43.53M | 25.77M | 12.50M |
| Long term debt excl. lease liabilities | 47.48M | 62.61M | 49.03M | 37.17M | 32.54M | 18.21M | 27.20M | 30.80M | 35.07M | 23.20M | 10.54M | 21.71M | 23.23M | 17.06M | 29.51M | 45.89M | 61.01M | 43.53M | 25.77M | 12.50M |
| Total equity | 111.70M | 117.09M | 102.73M | 98.84M | 95.94M | 113.08M | 123.63M | 111.23M | 123.91M | 137.13M | 161.87M | 194.75M | 222.91M | 252.03M | 261.93M | 280.75M | 293.84M | 304.97M | 318.45M | 341.44M |
| Shareholders' equity | 111.70M | 117.09M | 102.73M | 98.84M | 95.94M | 113.08M | 123.63M | 111.23M | 123.91M | 137.13M | 161.87M | 194.75M | 222.91M | 252.03M | 261.93M | 280.75M | 293.84M | 304.97M | 318.45M | 341.44M |
| Common equity, total | 111.70M | 117.09M | 102.73M | 98.84M | 95.94M | 113.08M | 123.63M | 111.23M | 123.91M | 137.13M | 161.87M | 194.75M | 222.91M | 252.03M | 261.93M | 280.75M | 293.84M | 304.97M | 318.45M | 341.44M |
| Other common equity | 20.91M | 26.30M | 11.93M | 8.05M | 5.15M | 16.45M | 26.92M | 14.51M | 40.19M | 40.19M | 42.71M | 46.39M | 45.10M | 45.09M | 45.09M | 45.09M | 45.09M | 45.09M | 45.09M | 45.09M |
| Total debt | 120.73M | 129.56M | 123.19M | 106.96M | 114.03M | 93.89M | 119.73M | 147.92M | 135.82M | 117.35M | 94.19M | 104.82M | 155.31M | 185.69M | 204.10M | 221.73M | 230.89M | 257.45M | 251.36M | 240.18M |
| Net debt | 109.29M | 121.13M | 113.27M | 102.49M | 105.77M | 85.04M | 108.32M | 134.67M | 126.12M | 105.59M | 83.26M | 92.32M | 146.19M | 166.34M | 195.04M | 212.58M | 221.54M | 244.35M | 237.37M | 227.15M |
| Change in accounts receivable | -10.63M | 8.29M | 2.24M | 34.00K | 1.16M | -4.87M | -16.10M | -11.34M | 2.83M | -8.45M | 3.23M | -20.74M | -9.50M | -1.35M | 10.69M | -12.31M | -16.56M | -20.26M | -20.20M | -56.87M |
| Change in taxes payable | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | -866.00K | -2.13M | 0 | 2.09M | 694.00K | -1.06M |
| Change in accounts payable | 10.03M | -14.57M | 11.92M | -7.37M | -4.05M | 10.93M | 9.49M | 15.95M | 10.15M | -309.00K | 110.00K | 8.53M | -18.14M | -4.27M | 7.28M | -4.16M | 4.69M | 14.35M | -4.45M | 16.30M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | — | 8.92M | -12.57M | -8.38M | -3.45M | -5.31M | 11.88M | 46.79M | 5.75M | 5.76M | 11.42M | 2.84M | -5.27M | 1.21M | 3.05M |
| Sale of fixed assets & businesses | 10.91M | 724.00K | 0 | 0 | 1.21M | 3.17M | 414.00K | 10.00M | 4.46M | 1.17M | 1.75M | 0 | 0 | 0 | 1.55M | 0 | 332.00K | 918.00K | 0 | 750.00K |
| Purchase/sale of investments, net | 0 | -100.00K | 10.99M | 6.31M | -1.00M | -1.50M | -552.00K | 101.00K | -852.00K | 6.20M | 475.00K | -325.00K | 266.00K | 94.00K | 1.78M | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 10.99M | 6.31M | 0 | 0 | 0 | 101.00K | 0 | 6.20M | 475.00K | 0 | 266.00K | 94.00K | 1.78M | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | -100.00K | 0 | 0 | -1.00M | -1.50M | -552.00K | 0 | -852.00K | 0 | 0 | -325.00K | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 2.41M | 633.00K | 458.00K | 476.00K | 801.00K | -2.12M | -422.00K | 771.00K | 2.02M | -560.00K | 2.03M | -1.83M | 1.05M | 1.83M |
| Issuance/retirement of debt, net | 15.25M | 9.91M | -13.52M | -11.28M | 6.29M | -21.62M | 18.44M | 28.19M | 992.00K | -13.85M | -18.91M | 11.17M | 1.18M | 28.64M | 15.48M | -1.10M | 13.16M | 26.56M | -6.08M | -11.19M |
| Issuance/retirement of long term debt | 15.25M | 9.91M | -13.52M | -11.28M | 6.29M | -21.62M | 18.44M | 10.67M | 3.75M | -11.94M | -12.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | — | 0 | 17.52M | -2.76M | -1.91M | -6.14M | 0 | 0 | 34.87M | 3.03M | -17.48M | -1.95M | 44.04M | 11.67M | 2.08M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 11.17M | 1.18M | -6.23M | 12.45M | 16.38M | 15.12M | -17.48M | -17.75M | -13.27M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.12M | 0 | 0 | 0 | -8.60M | 6.33M | -8.23M | -2.29M | 15.82M | 2.63M | 712.00K | -9.53M | 652.00K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800