Rossell India Ltd
NSE: ROSSELLIND BSE: 533168
₹51.09
+0.22 (0.43%)
Fri, 23 Oct 2026, 02:55 am
Market Cap (in Cr)318.07
PE Ratio16.52
Dividend0.79
Electronic Technology
Aerospace & Defense
24.5KRossell India Income Statement
| Particulars | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 568.75M | 594.38M | 797.36M | 786.00M | 795.01M | 1.02B | 1.38B | 1.37B | 1.58B | 1.61B | 1.96B | 2.44B | 3.04B | 3.15B | 2.93B | 3.49B | 1.45B | 1.77B |
| Gross profit | 216.88M | 230.93M | 343.21M | 321.10M | 316.13M | 370.51M | 524.11M | 313.69M | 366.04M | 197.11M | 309.16M | 379.06M | 712.73M | 803.32M | 578.99M | 715.09M | 124.89M | 348.78M |
| Operating expenses (excl. COGS) | -102.96M | -119.17M | -96.99M | -104.55M | -109.88M | -152.97M | -227.65M | -246.64M | -259.28M | -270.41M | -298.47M | -299.24M | -259.61M | -283.06M | -311.12M | -362.83M | -153.31M | -171.93M |
| Selling/general/admin expenses, total | -91.73M | -108.70M | -88.50M | -94.10M | -100.52M | -139.76M | -212.16M | -231.39M | -243.82M | -254.57M | -281.20M | -297.89M | -258.25M | -290.14M | -307.06M | -356.74M | -148.01M | -166.37M |
| Research & development | — | — | — | — | — | — | 0 | — | — | — | — | -1.85M | -1.85M | -1.99M | -9.53M | -21.33M | -1.93M | -1.90M |
| Selling/general/admin expenses, other | -91.73M | -108.70M | -88.50M | -94.10M | -100.52M | -139.76M | -212.16M | -231.39M | -243.82M | -254.57M | -281.20M | -296.04M | -256.40M | -288.15M | -297.53M | -335.41M | -146.08M | -164.47M |
| Other operating expenses, total | -11.23M | -10.48M | -8.49M | -10.45M | -9.36M | -13.21M | -15.48M | -15.25M | -15.46M | -15.84M | -17.27M | -1.34M | -1.36M | 7.08M | -4.06M | -6.09M | -5.30M | -5.56M |
| Operating income | 113.92M | 111.76M | 246.21M | 216.55M | 206.25M | 217.54M | 296.46M | 67.05M | 106.76M | -73.30M | 10.69M | 79.82M | 453.12M | 520.26M | 267.87M | 352.26M | -28.42M | 176.85M |
| Non-operating income, total | 135.77M | -22.69M | -4.11M | 11.44M | 21.20M | 172.51M | -9.19M | -5.97M | 13.42M | -5.72M | -26.84M | -75.94M | -49.73M | -110.69M | 66.91M | -39.84M | 40.44M | 33.99M |
| Interest expense, net of interest capitalized | -11.56M | -21.99M | -23.49M | -14.05M | -9.21M | -23.43M | -47.45M | -70.03M | -67.35M | -9.82M | -37.94M | -98.51M | -105.61M | -158.32M | -99.89M | -117.75M | -22.97M | -32.24M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.32M | 1.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 147.33M | -699.45K | 19.38M | 25.49M | 29.69M | 195.93M | 37.25M | 63.70M | 78.28M | 17.45M | 22.51M | 22.47M | 66.86M | 50.25M | 162.21M | 79.68M | 61.31M | 57.59M |
| Non-operating interest income | 1.63M | 2.57M | 3.55M | 3.65M | 10.59M | 8.08M | 3.49M | 6.57M | 6.17M | 5.68M | 2.56M | 1.03M | 791.00K | 940.00K | 12.97M | 9.68M | 7.19M | 9.66M |
| Miscellaneous non-operating expense | 145.69M | -3.27M | 15.83M | 21.84M | 19.11M | 187.85M | 33.77M | 57.13M | 72.11M | 11.77M | 19.95M | 21.44M | 66.06M | 49.31M | 130.48M | 32.87M | 32.98M | 22.85M |
| Unusual income/expense | — | — | — | — | 724.00K | — | 1.00M | 347.00K | 2.49M | -13.35M | -11.40M | 96.00K | -10.98M | -2.62M | 4.60M | -1.76M | 2.10M | 8.63M |
| Pretax income | 249.69M | 89.07M | 242.10M | 227.99M | 227.46M | 390.05M | 287.27M | 61.08M | 120.19M | -79.03M | -16.14M | 3.88M | 403.39M | 409.58M | 334.78M | 312.42M | 12.03M | 210.84M |
| Taxes | -37.93M | -29.96M | -56.79M | -48.89M | -41.00M | -87.30M | -83.30M | -18.07M | -24.82M | 65.89M | 18.55M | 1.81M | -137.13M | -80.46M | -34.67M | -35.93M | -3.98M | -13.96M |
| Non-controlling/minority interest | -5.36M | 4.60M | 3.41M | 1.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 206.40M | 63.70M | 188.72M | 180.84M | 186.46M | 302.75M | 203.97M | 43.01M | 95.37M | -13.13M | 2.40M | 5.69M | 266.26M | 329.12M | 300.12M | 276.49M | 8.05M | 196.88M |
| Net income | 206.40M | 63.70M | 188.72M | 180.84M | 186.46M | 302.75M | 203.97M | 43.01M | 95.37M | -13.13M | 2.40M | 5.69M | 185.48M | 329.12M | 300.12M | 276.49M | 8.05M | 196.88M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 206.40M | 63.70M | 188.72M | 180.84M | 186.46M | 302.75M | 203.97M | 43.01M | 95.37M | -13.13M | 2.40M | 5.69M | 185.48M | 329.12M | 300.12M | 276.49M | 8.05M | 196.88M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 128.46M | 125.89M | 263.25M | 235.66M | 225.83M | 248.22M | 338.06M | 162.69M | 202.06M | 14.76M | 107.40M | 179.40M | 539.33M | 639.60M | 392.38M | 489.58M | 19.91M | 223.55M |
| EBIT | 113.92M | 111.76M | 246.21M | 216.55M | 206.25M | 217.54M | 296.46M | 67.05M | 106.76M | -73.30M | 10.69M | 79.82M | 453.12M | 520.26M | 267.87M | 352.26M | -28.42M | 176.85M |
| Total operating expenses | -454.83M | -482.62M | -551.15M | -569.45M | -588.76M | -798.32M | -1.08B | -1.30B | -1.47B | -1.68B | -1.94B | -2.36B | -2.59B | -2.63B | -2.66B | -3.13B | -1.48B | -1.60B |
| Prepaid expenses | — | — | — | — | — | — | — | 8.70M | — | 12.07M | 11.04M | 5.78M | 9.39M | 13.99M | 48.26M | 24.48M | 8.51M | 11.78M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | 26.07M | 14.34M | 21.00K | 0 | 75.37M | 8.53M | 115.43M | 0 | 1.64M |
| Capital and operating lease obligations | 0 | 2.70M | 4.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | 5.11M | 5.51M | — | 4.00M | 22.30M | 17.58M | 2.40M | 34.38M | 37.40M | — | 16.05M | 52.05M | 67.14M | 77.96M | 88.22M | — |
| Deferred income, non-current | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 9.73M | 5.14M | 1.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -9.23M | -21.47M | -8.59M | -17.12M | -17.06M | -21.32M | -21.47M | -44.10M | 0 | -8.83M | 0 | 0 | -7.34M | -11.01M | -11.01M | -15.09M | -5.66M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
