Sandur Manganese & Iron Ores Ltd

NSE: SANDUMA BSE: 504918

₹178.17

(0.28%)

Wed, 14 Oct 2026, 06:51 am

MTF 5xInvest in Sandur Manganese & Iron Ores Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)8613.78

PE Ratio12.08

Dividend0.28

Non-Energy Minerals

Other Metals/Minerals

24.5K

Sandur Manganese & Iron Ores Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-5.19M	-497.00K	-619.00K	-197.00K	-15.35M	-23.61M	-6.14M	0	0	—	0	0	0	0	-64.76M	-130.63M	-384.33M	-278.48M	-199.70M	-1.17B
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	—	—	—	0	0	0	0	—	—	—
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2.73M	8.20M	-40.00M
Total assets	768.77M	1.42B	1.48B	4.04B	4.16B	5.23B	4.91B	4.87B	5.30B	7.70B	7.69B	5.96B	6.87B	8.62B	14.62B	17.24B	27.02B	25.32B	25.93B	56.48B
Total current assets	729.39M	742.81M	816.89M	1.92B	1.19B	1.41B	1.51B	1.35B	1.97B	1.92B	1.72B	2.55B	3.27B	2.55B	4.78B	7.48B	17.23B	14.40B	14.44B	17.95B
Cash and short term investments	44.22M	195.12M	208.51M	751.46M	414.94M	231.93M	254.84M	520.06M	664.48M	876.90M	744.64M	1.48B	2.12B	1.33B	1.84B	4.21B	11.14B	9.51B	5.04B	1.78B
Cash & equivalents	20.16M	171.06M	181.20M	147.43M	381.68M	185.93M	69.84M	99.36M	186.06M	292.37M	265.51M	298.11M	354.83M	674.56M	1.28B	1.31B	7.39B	5.13B	233.70M	141.60M
Short term investments	24.06M	24.06M	27.31M	604.03M	33.25M	46.00M	185.00M	420.70M	478.42M	584.52M	479.12M	1.19B	1.77B	658.03M	567.03M	2.90B	3.75B	4.38B	4.80B	1.64B
Total receivables, net	550.18M	458.67M	497.14M	600.22M	507.97M	573.62M	462.11M	188.37M	433.59M	61.97M	171.01M	73.67M	59.59M	239.00M	333.80M	802.41M	2.11B	1.63B	501.50M	3.98B
Accounts receivable - trade, net	387.97M	375.03M	321.21M	299.34M	252.82M	198.96M	459.02M	184.08M	409.21M	57.21M	75.33M	68.16M	50.17M	214.21M	309.99M	764.32M	2.03B	1.44B	344.10M	3.74B
Other receivables	162.21M	83.64M	175.93M	300.89M	255.15M	374.66M	3.09M	4.30M	24.38M	4.75M	95.69M	5.52M	9.42M	24.79M	23.81M	38.09M	79.45M	187.11M	157.40M	237.50M
Total inventory	132.63M	86.18M	111.24M	548.03M	163.30M	509.97M	732.26M	618.58M	828.24M	906.10M	713.90M	890.16M	871.90M	856.70M	1.62B	1.57B	3.11B	2.92B	3.88B	9.52B
Other current assets, total	88.00K	57.00K	0	23.13M	104.92M	99.27M	57.83M	22.49M	40.59M	76.35M	91.08M	100.39M	208.53M	125.38M	987.06M	896.59M	864.72M	303.85M	4.94B	2.57B
Total non-current assets	39.37M	673.06M	667.23M	2.11B	2.97B	3.81B	3.40B	3.52B	3.33B	5.78B	5.97B	3.41B	3.60B	6.07B	9.84B	9.76B	9.78B	10.91B	11.49B	38.53B
Long term investments	5.00K	5.00K	5.00K	501.24M	614.55M	834.41M	46.01M	63.54M	93.14M	87.83M	51.48M	168.82M	512.86M	573.52M	537.31M	539.75M	768.60M	766.79M	827.10M	1.91B
Note receivable - long term	—	—	—	—	—	—	0	8.51M	6.00M	6.00M	1.78M	—	—	993.00K	0	—	—	—	—	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	306.42M	391.90M	351.90M
Other investments	5.00K	5.00K	5.00K	501.24M	614.55M	834.41M	46.01M	55.04M	87.14M	81.83M	49.70M	168.82M	512.86M	572.53M	537.31M	539.75M	768.60M	460.37M	435.20M	1.56B
Net property/plant/equipment	39.37M	40.57M	48.26M	1.01B	1.90B	2.33B	2.36B	2.48B	2.28B	2.28B	2.27B	2.15B	2.30B	4.68B	8.35B	8.58B	8.42B	9.57B	9.78B	30.91B
Gross property/plant/equipment	162.98M	167.10M	177.19M	1.14B	2.04B	2.51B	2.64B	2.86B	2.75B	2.85B	2.91B	2.26B	2.52B	4.99B	8.77B	9.18B	9.53B	11.27B	12.05B	34.32B
Deferred tax assets	—	—	80.17M	155.68M	48.70M	188.00M	450.66M	467.34M	398.25M	270.04M	411.56M	245.94M	207.94M	249.74M	354.94M	47.40M	0	—	—	—
Net intangible assets	0	632.49M	538.79M	448.68M	354.98M	272.68M	178.98M	85.28M	15.00M	15.00M	43.19M	38.51M	37.21M	29.48M	11.06M	3.78M	4.06M	3.60M	3.30M	3.88B
Goodwill, net	—	—	—	3.60M	3.60M	15.00M	15.00M	15.00M	15.00M	15.00M	15.00M	15.00M	15.00M	15.00M	0	0	0	0	0	3.40B
Other intangibles, net	—	—	—	445.08M	351.38M	257.68M	163.98M	70.28M	0	0	28.19M	23.51M	22.21M	14.48M	11.06M	3.78M	4.06M	3.60M	3.30M	472.30M
Other long term assets, total	0	0	0	0	0	0	287.32M	304.18M	543.72M	343.46M	336.06M	802.33M	539.04M	532.23M	589.82M	584.33M	591.41M	570.85M	878.70M	1.83B
Short term debt	360.86M	12.50M	—	—	0	0	0	0	0	0	0	0	0	0	731.43M	574.61M	572.16M	436.58M	331.60M	5.50B
Current portion of LT debt and capital leases	0	0	—	—	—	—	—	0	0	0	0	0	0	0	44.95M	16.98M	11.84M	8.01M	4.40M	1.92B
Short term debt excl. current portion of LT debt	360.86M	12.50M	—	—	0	0	0	0	0	0	0	0	0	0	686.48M	557.63M	560.32M	428.57M	327.20M	3.58B
Accounts payable	133.50M	109.50M	467.00M	993.82M	1.00B	1.15B	196.72M	238.80M	529.46M	416.89M	252.46M	294.34M	467.62M	745.41M	804.08M	2.22B	5.70B	2.52B	1.35B	7.47B
Income tax payable	577.00K	—	57.45M	104.49M	120.49M	120.53M	20.14M	7.59M	4.46M	220.00K	—	98.62M	83.95M	96.84M	0	15.74M	77.19M	115.20M	0	300.00K
Long term debt	33.32M	0	—	185.07M	162.50M	122.50M	0	0	0	0	0	0	0	0	3.37B	3.11B	2.53B	1.62B	996.90M	13.40B
Long term debt excl. lease liabilities	33.32M	0	—	185.07M	162.50M	122.50M	0	0	0	0	0	0	0	0	3.31B	3.11B	2.53B	1.62B	996.90M	13.40B
Total equity	68.07M	-113.40M	440.69M	2.09B	2.28B	3.06B	3.08B	3.31B	3.64B	3.89B	3.93B	4.60B	5.63B	7.04B	8.40B	9.93B	16.59B	19.34B	21.58B	26.27B
Shareholders' equity	68.07M	-113.40M	440.69M	1.86B	2.07B	2.86B	2.79B	3.04B	3.37B	3.59B	3.64B	4.29B	5.31B	6.71B	8.40B	9.93B	16.59B	19.34B	21.58B	26.13B
Common equity, total	62.93M	-118.54M	435.55M	1.86B	2.07B	2.86B	2.79B	3.04B	3.37B	3.59B	3.64B	4.29B	5.31B	6.71B	8.40B	9.93B	16.59B	19.34B	21.58B	26.13B
Other common equity	-81.30M	-302.77M	251.33M	1.68B	1.88B	2.68B	2.60B	2.85B	388.88M	388.88M	388.88M	388.88M	388.88M	371.94M	368.83M	363.68M	363.65M	355.56M	18.70M	65.80M
Total debt	394.18M	12.50M	—	185.07M	162.50M	122.50M	0	0	0	0	0	0	0	0	4.10B	3.69B	3.10B	2.06B	1.33B	18.90B
Net debt	349.96M	-182.62M	—	-566.39M	-252.44M	-109.43M	-254.84M	-520.06M	-664.48M	-876.90M	-744.64M	-1.48B	-2.12B	-1.33B	2.25B	-522.61M	-8.05B	-7.45B	-3.71B	17.12B
Change in accounts receivable	-68.49M	42.13M	-136.59M	-36.93M	-212.64M	-67.08M	-345.12M	267.90M	-228.76M	349.04M	-22.38M	-79.52M	-82.71M	-211.43M	-98.86M	-493.68M	-1.26B	571.79M	1.09B	910.80M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	—	—	2.23M	46.10M	289.67M	-133.06M	-163.79M	147.84M	278.66M	332.39M	9.79M	1.43B	3.49B	-3.20B	-1.17B	-578.20M
Change in other assets/liabilities	-14.03M	1.21B	-747.97M	695.72M	-19.52M	193.72M	-74.72M	10.82M	24.09M	188.85M	-80.42M	285.55M	-83.47M	-173.21M	-595.49M	202.20M	448.04M	599.53M	294.30M	791.80M
Sale of fixed assets & businesses	175.62M	49.76M	137.83M	22.67M	168.67M	200.00K	75.00K	130.00K	49.00K	14.51M	3.53M	43.00K	484.00K	124.10M	84.00K	718.00K	51.00K	5.99M	200.00K	300.00K
Purchase/sale of investments, net	1.00K	0	0	-501.23M	-46.33M	-194.88M	667.25M	0	-52.41M	-130.33M	78.94M	-590.74M	-817.23M	883.73M	-575.16M	-1.95B	-7.25B	1.45B	-258.30M	3.90B
Sale/maturity of investments	1.00K	0	0	0	66.99M	24.98M	681.57M	0	0	1.00K	118.19M	0	8.96M	1.16B	44.08M	286.90M	—	2.28B	91.60M	3.90B
Purchase of investments	0	0	0	-501.23M	-113.32M	-219.86M	-14.32M	0	-52.41M	-130.33M	-39.25M	-590.74M	-826.19M	-271.64M	-619.24M	-2.24B	-7.25B	-833.90M	-349.90M	0
Other investing cash flow items, total	0	0	0	-107.81M	0	0	14.32M	-235.44M	-12.85M	9.46M	0	0	0	5.96M	5.91M	5.70M	24.61M	185.70M	7.30M	6.10M
Issuance/retirement of debt, net	-127.61M	-320.46M	-12.50M	180.13M	-22.57M	-40.00M	-122.50M	0	0	0	0	0	0	0	4.00B	-357.56M	-571.43M	-1.06B	-738.10M	8.43B
Issuance/retirement of long term debt	-127.61M	-320.46M	-12.50M	180.13M	-22.57M	-40.00M	-122.50M	0	0	0	0	0	0	0	3.31B	328.92M	-571.43M	-1.06B	—	0
Issuance/retirement of short term debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	686.48M	-686.48M	0	0	0	-198.00M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-738.10M	8.63B
Total cash dividends paid	0	0	0	-38.72M	0	0	-50.85M	0	0	-30.71M	-31.59M	-52.18M	-84.30M	-58.02M	-110.76M	-43.39M	-89.72M	-136.15M	-135.30M	-162.20M
Other financing cash flow items, total	0	0	0	38.86M	-17.59M	-30.61M	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-5.19M	-497.00K	-619.00K	-197.00K	-15.35M	-23.61M	-6.14M	0	0	—	0	0	0	0	-64.76M	-130.63M	-384.33M	-278.48M	-199.70M	-1.17B
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	—	—	—	0	0	0	0	—	—	—
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2.73M	8.20M	-40.00M
Total assets	768.77M	1.42B	1.48B	4.04B	4.16B	5.23B	4.91B	4.87B	5.30B	7.70B	7.69B	5.96B	6.87B	8.62B	14.62B	17.24B	27.02B	25.32B	25.93B	56.48B
Total current assets	729.39M	742.81M	816.89M	1.92B	1.19B	1.41B	1.51B	1.35B	1.97B	1.92B	1.72B	2.55B	3.27B	2.55B	4.78B	7.48B	17.23B	14.40B	14.44B	17.95B
Cash and short term investments	44.22M	195.12M	208.51M	751.46M	414.94M	231.93M	254.84M	520.06M	664.48M	876.90M	744.64M	1.48B	2.12B	1.33B	1.84B	4.21B	11.14B	9.51B	5.04B	1.78B
Cash & equivalents	20.16M	171.06M	181.20M	147.43M	381.68M	185.93M	69.84M	99.36M	186.06M	292.37M	265.51M	298.11M	354.83M	674.56M	1.28B	1.31B	7.39B	5.13B	233.70M	141.60M
Short term investments	24.06M	24.06M	27.31M	604.03M	33.25M	46.00M	185.00M	420.70M	478.42M	584.52M	479.12M	1.19B	1.77B	658.03M	567.03M	2.90B	3.75B	4.38B	4.80B	1.64B
Total receivables, net	550.18M	458.67M	497.14M	600.22M	507.97M	573.62M	462.11M	188.37M	433.59M	61.97M	171.01M	73.67M	59.59M	239.00M	333.80M	802.41M	2.11B	1.63B	501.50M	3.98B
Accounts receivable - trade, net	387.97M	375.03M	321.21M	299.34M	252.82M	198.96M	459.02M	184.08M	409.21M	57.21M	75.33M	68.16M	50.17M	214.21M	309.99M	764.32M	2.03B	1.44B	344.10M	3.74B
Other receivables	162.21M	83.64M	175.93M	300.89M	255.15M	374.66M	3.09M	4.30M	24.38M	4.75M	95.69M	5.52M	9.42M	24.79M	23.81M	38.09M	79.45M	187.11M	157.40M	237.50M
Total inventory	132.63M	86.18M	111.24M	548.03M	163.30M	509.97M	732.26M	618.58M	828.24M	906.10M	713.90M	890.16M	871.90M	856.70M	1.62B	1.57B	3.11B	2.92B	3.88B	9.52B
Other current assets, total	88.00K	57.00K	0	23.13M	104.92M	99.27M	57.83M	22.49M	40.59M	76.35M	91.08M	100.39M	208.53M	125.38M	987.06M	896.59M	864.72M	303.85M	4.94B	2.57B
Total non-current assets	39.37M	673.06M	667.23M	2.11B	2.97B	3.81B	3.40B	3.52B	3.33B	5.78B	5.97B	3.41B	3.60B	6.07B	9.84B	9.76B	9.78B	10.91B	11.49B	38.53B
Long term investments	5.00K	5.00K	5.00K	501.24M	614.55M	834.41M	46.01M	63.54M	93.14M	87.83M	51.48M	168.82M	512.86M	573.52M	537.31M	539.75M	768.60M	766.79M	827.10M	1.91B
Note receivable - long term	—	—	—	—	—	—	0	8.51M	6.00M	6.00M	1.78M	—	—	993.00K	0	—	—	—	—	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	306.42M	391.90M	351.90M
Other investments	5.00K	5.00K	5.00K	501.24M	614.55M	834.41M	46.01M	55.04M	87.14M	81.83M	49.70M	168.82M	512.86M	572.53M	537.31M	539.75M	768.60M	460.37M	435.20M	1.56B
Net property/plant/equipment	39.37M	40.57M	48.26M	1.01B	1.90B	2.33B	2.36B	2.48B	2.28B	2.28B	2.27B	2.15B	2.30B	4.68B	8.35B	8.58B	8.42B	9.57B	9.78B	30.91B
Gross property/plant/equipment	162.98M	167.10M	177.19M	1.14B	2.04B	2.51B	2.64B	2.86B	2.75B	2.85B	2.91B	2.26B	2.52B	4.99B	8.77B	9.18B	9.53B	11.27B	12.05B	34.32B
Deferred tax assets	—	—	80.17M	155.68M	48.70M	188.00M	450.66M	467.34M	398.25M	270.04M	411.56M	245.94M	207.94M	249.74M	354.94M	47.40M	0	—	—	—
Net intangible assets	0	632.49M	538.79M	448.68M	354.98M	272.68M	178.98M	85.28M	15.00M	15.00M	43.19M	38.51M	37.21M	29.48M	11.06M	3.78M	4.06M	3.60M	3.30M	3.88B
Goodwill, net	—	—	—	3.60M	3.60M	15.00M	15.00M	15.00M	15.00M	15.00M	15.00M	15.00M	15.00M	15.00M	0	0	0	0	0	3.40B
Other intangibles, net	—	—	—	445.08M	351.38M	257.68M	163.98M	70.28M	0	0	28.19M	23.51M	22.21M	14.48M	11.06M	3.78M	4.06M	3.60M	3.30M	472.30M
Other long term assets, total	0	0	0	0	0	0	287.32M	304.18M	543.72M	343.46M	336.06M	802.33M	539.04M	532.23M	589.82M	584.33M	591.41M	570.85M	878.70M	1.83B
Short term debt	360.86M	12.50M	—	—	0	0	0	0	0	0	0	0	0	0	731.43M	574.61M	572.16M	436.58M	331.60M	5.50B
Current portion of LT debt and capital leases	0	0	—	—	—	—	—	0	0	0	0	0	0	0	44.95M	16.98M	11.84M	8.01M	4.40M	1.92B
Short term debt excl. current portion of LT debt	360.86M	12.50M	—	—	0	0	0	0	0	0	0	0	0	0	686.48M	557.63M	560.32M	428.57M	327.20M	3.58B
Accounts payable	133.50M	109.50M	467.00M	993.82M	1.00B	1.15B	196.72M	238.80M	529.46M	416.89M	252.46M	294.34M	467.62M	745.41M	804.08M	2.22B	5.70B	2.52B	1.35B	7.47B
Income tax payable	577.00K	—	57.45M	104.49M	120.49M	120.53M	20.14M	7.59M	4.46M	220.00K	—	98.62M	83.95M	96.84M	0	15.74M	77.19M	115.20M	0	300.00K
Long term debt	33.32M	0	—	185.07M	162.50M	122.50M	0	0	0	0	0	0	0	0	3.37B	3.11B	2.53B	1.62B	996.90M	13.40B
Long term debt excl. lease liabilities	33.32M	0	—	185.07M	162.50M	122.50M	0	0	0	0	0	0	0	0	3.31B	3.11B	2.53B	1.62B	996.90M	13.40B
Total equity	68.07M	-113.40M	440.69M	2.09B	2.28B	3.06B	3.08B	3.31B	3.64B	3.89B	3.93B	4.60B	5.63B	7.04B	8.40B	9.93B	16.59B	19.34B	21.58B	26.27B
Shareholders' equity	68.07M	-113.40M	440.69M	1.86B	2.07B	2.86B	2.79B	3.04B	3.37B	3.59B	3.64B	4.29B	5.31B	6.71B	8.40B	9.93B	16.59B	19.34B	21.58B	26.13B
Common equity, total	62.93M	-118.54M	435.55M	1.86B	2.07B	2.86B	2.79B	3.04B	3.37B	3.59B	3.64B	4.29B	5.31B	6.71B	8.40B	9.93B	16.59B	19.34B	21.58B	26.13B
Other common equity	-81.30M	-302.77M	251.33M	1.68B	1.88B	2.68B	2.60B	2.85B	388.88M	388.88M	388.88M	388.88M	388.88M	371.94M	368.83M	363.68M	363.65M	355.56M	18.70M	65.80M
Total debt	394.18M	12.50M	—	185.07M	162.50M	122.50M	0	0	0	0	0	0	0	0	4.10B	3.69B	3.10B	2.06B	1.33B	18.90B
Net debt	349.96M	-182.62M	—	-566.39M	-252.44M	-109.43M	-254.84M	-520.06M	-664.48M	-876.90M	-744.64M	-1.48B	-2.12B	-1.33B	2.25B	-522.61M	-8.05B	-7.45B	-3.71B	17.12B
Change in accounts receivable	-68.49M	42.13M	-136.59M	-36.93M	-212.64M	-67.08M	-345.12M	267.90M	-228.76M	349.04M	-22.38M	-79.52M	-82.71M	-211.43M	-98.86M	-493.68M	-1.26B	571.79M	1.09B	910.80M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	—	—	2.23M	46.10M	289.67M	-133.06M	-163.79M	147.84M	278.66M	332.39M	9.79M	1.43B	3.49B	-3.20B	-1.17B	-578.20M
Change in other assets/liabilities	-14.03M	1.21B	-747.97M	695.72M	-19.52M	193.72M	-74.72M	10.82M	24.09M	188.85M	-80.42M	285.55M	-83.47M	-173.21M	-595.49M	202.20M	448.04M	599.53M	294.30M	791.80M
Sale of fixed assets & businesses	175.62M	49.76M	137.83M	22.67M	168.67M	200.00K	75.00K	130.00K	49.00K	14.51M	3.53M	43.00K	484.00K	124.10M	84.00K	718.00K	51.00K	5.99M	200.00K	300.00K
Purchase/sale of investments, net	1.00K	0	0	-501.23M	-46.33M	-194.88M	667.25M	0	-52.41M	-130.33M	78.94M	-590.74M	-817.23M	883.73M	-575.16M	-1.95B	-7.25B	1.45B	-258.30M	3.90B
Sale/maturity of investments	1.00K	0	0	0	66.99M	24.98M	681.57M	0	0	1.00K	118.19M	0	8.96M	1.16B	44.08M	286.90M	—	2.28B	91.60M	3.90B
Purchase of investments	0	0	0	-501.23M	-113.32M	-219.86M	-14.32M	0	-52.41M	-130.33M	-39.25M	-590.74M	-826.19M	-271.64M	-619.24M	-2.24B	-7.25B	-833.90M	-349.90M	0
Other investing cash flow items, total	0	0	0	-107.81M	0	0	14.32M	-235.44M	-12.85M	9.46M	0	0	0	5.96M	5.91M	5.70M	24.61M	185.70M	7.30M	6.10M
Issuance/retirement of debt, net	-127.61M	-320.46M	-12.50M	180.13M	-22.57M	-40.00M	-122.50M	0	0	0	0	0	0	0	4.00B	-357.56M	-571.43M	-1.06B	-738.10M	8.43B
Issuance/retirement of long term debt	-127.61M	-320.46M	-12.50M	180.13M	-22.57M	-40.00M	-122.50M	0	0	0	0	0	0	0	3.31B	328.92M	-571.43M	-1.06B	—	0
Issuance/retirement of short term debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	686.48M	-686.48M	0	0	0	-198.00M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-738.10M	8.63B
Total cash dividends paid	0	0	0	-38.72M	0	0	-50.85M	0	0	-30.71M	-31.59M	-52.18M	-84.30M	-58.02M	-110.76M	-43.39M	-89.72M	-136.15M	-135.30M	-162.20M
Other financing cash flow items, total	0	0	0	38.86M	-17.59M	-30.61M	0	0	0	0	0	0	0	0	0	0	0	0	0	0