Sandur Manganese & Iron Ores Ltd
NSE: SANDUMA BSE: 504918
₹178.17
(0.28%)
Wed, 14 Oct 2026, 06:07 am
Market Cap (in Cr)8613.78
PE Ratio12.08
Dividend0.28
Non-Energy Minerals
Other Metals/Minerals
24.5KSandur Manganese & Iron Ores Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 918.04M | 1.23B | 2.70B | 4.35B | 2.94B | 3.63B | 2.05B | 2.18B | 3.43B | 3.47B | 2.64B | 4.22B | 6.08B | 7.02B | 5.92B | 7.47B | 22.49B | 21.26B | 12.52B | 31.30B |
| Gross profit | 88.19M | -218.99M | 928.24M | 2.53B | 1.30B | 2.52B | 583.36M | 460.68M | 959.06M | 982.22M | 447.26M | 1.99B | 3.00B | 3.86B | 3.46B | 4.25B | 11.88B | 6.53B | 4.51B | 9.01B |
| Operating expenses (excl. COGS) | -39.32M | -45.03M | -193.85M | -344.71M | -1.04B | -1.26B | -522.75M | -143.00M | -484.75M | -671.02M | -522.46M | -1.09B | -1.35B | -1.47B | -1.51B | -1.69B | -2.63B | -2.87B | -1.73B | -2.15B |
| Selling/general/admin expenses, total | — | — | — | — | -615.27M | -569.97M | -273.31M | -183.94M | -380.27M | -376.73M | -303.45M | -476.77M | -603.68M | -663.84M | -699.01M | -765.76M | -1.13B | -1.23B | -1.67B | -2.15B |
| Research & development | — | — | — | — | — | — | — | — | — | — | 0 | — | — | — | 0 | — | — | — | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | — | -615.27M | -569.97M | -273.31M | -183.94M | -380.27M | -376.73M | -303.45M | -476.77M | -603.68M | -663.84M | -699.01M | -765.76M | -1.13B | -1.23B | -1.67B | -2.15B |
| Other operating expenses, total | -39.32M | -45.03M | -193.85M | -344.71M | -422.81M | -690.54M | -249.43M | 40.94M | -104.49M | -294.29M | -219.00M | -617.78M | -748.06M | -801.54M | -806.00M | -921.01M | -1.50B | -1.64B | -52.60M | 0 |
| Operating income | 48.87M | -264.02M | 734.38M | 2.18B | 262.98M | 1.26B | 60.61M | 317.68M | 474.31M | 311.20M | -75.19M | 896.05M | 1.65B | 2.39B | 1.95B | 2.56B | 9.24B | 3.67B | 2.78B | 6.86B |
| Non-operating income, total | 34.64M | 64.99M | 12.10M | 42.92M | 99.44M | 13.64M | 13.62M | -48.66M | 85.32M | 36.25M | 237.99M | 6.95M | 44.34M | -149.79M | -205.33M | -69.34M | -89.34M | -72.52M | 468.50M | -614.40M |
| Interest expense, net of interest capitalized | -5.19M | -497.00K | -619.00K | -197.00K | -15.35M | -23.61M | -6.14M | 0 | 0 | — | 0 | 0 | 0 | 0 | -64.76M | -130.63M | -384.33M | -278.48M | -199.70M | -1.17B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 68.55M | 9.33M | 12.72M | 43.12M | 115.10M | 37.25M | 19.86M | -48.66M | 85.32M | 45.38M | 68.28M | -51.56M | -36.79M | -160.38M | -75.40M | 13.49M | 210.22M | 163.58M | 601.10M | 622.10M |
| Non-operating interest income | 52.00K | 2.44M | 8.03M | 40.11M | 50.70M | 4.89M | 5.74M | 6.11M | 8.51M | 11.69M | 7.28M | 12.28M | 8.96M | 21.80M | 62.06M | 42.07M | 127.93M | 410.80M | 496.00M | 363.20M |
| Miscellaneous non-operating expense | 68.50M | 6.88M | 4.69M | 3.01M | 64.39M | 32.36M | 14.12M | -54.77M | 76.81M | 33.69M | 61.00M | -63.85M | -45.75M | -182.18M | -137.46M | -28.58M | 82.29M | -247.22M | 105.10M | 258.90M |
| Unusual income/expense | -28.72M | 56.16M | — | — | -303.00K | — | -101.00K | 0 | — | -9.13M | 169.71M | 58.51M | 81.13M | 10.59M | -65.17M | 47.80M | 84.77M | 42.38M | 67.10M | -66.90M |
| Pretax income | 83.51M | -199.04M | 746.49M | 2.22B | 362.42M | 1.28B | 74.23M | 269.02M | 559.62M | 347.45M | 162.80M | 903.00M | 1.69B | 2.24B | 1.75B | 2.50B | 9.15B | 3.60B | 3.25B | 6.24B |
| Taxes | 0 | 0 | -168.40M | -773.50M | -138.40M | -446.20M | -181.30M | -38.20M | -196.00M | -68.15M | -93.04M | -295.00M | -580.00M | -767.10M | -274.13M | -956.04M | -2.40B | -884.49M | -863.80M | -1.50B |
| Non-controlling/minority interest | 0 | 0 | 0 | 5.78M | 12.30M | 17.72M | 29.74M | 18.45M | 4.52M | -24.49M | 4.12M | -9.08M | -8.57M | -8.82M | 0 | 0 | 0 | 0 | 0 | -4.40M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 83.51M | -199.04M | 578.09M | 1.46B | 236.32M | 849.33M | -77.33M | 249.27M | 368.15M | 254.81M | 73.88M | 598.91M | 1.10B | 1.46B | 1.47B | 1.54B | 6.75B | 2.71B | 2.39B | 4.70B |
| Net income | 83.51M | -199.04M | 578.09M | 1.46B | 236.32M | 849.33M | -77.33M | 249.27M | 368.15M | 254.81M | 73.88M | 598.91M | 1.10B | 1.46B | 1.47B | 1.54B | 6.75B | 2.71B | 2.39B | 4.70B |
| Dilution adjustment | 0 | 0 | 0 | 1.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 20.51M | 1.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 83.51M | -199.04M | 557.58M | 1.46B | 236.32M | 849.33M | -77.33M | 249.27M | 368.15M | 254.81M | 73.88M | 598.91M | 1.10B | 1.46B | 1.47B | 1.54B | 6.75B | 2.71B | 2.39B | 4.70B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 54.88M | 177.02M | 831.38M | 2.29B | 368.56M | 1.40B | 251.78M | 511.37M | 652.21M | 407.06M | 15.35M | 1.01B | 1.77B | 2.51B | 2.15B | 2.83B | 9.80B | 4.31B | 3.36B | 8.06B |
| EBIT | 48.87M | -264.02M | 734.38M | 2.18B | 262.98M | 1.26B | 60.61M | 317.68M | 474.31M | 311.20M | -75.20M | 896.05M | 1.65B | 2.39B | 1.95B | 2.56B | 9.24B | 3.67B | 2.78B | 6.86B |
| Total operating expenses | -869.17M | -1.49B | -1.96B | -2.17B | -2.68B | -2.36B | -1.99B | -1.86B | -2.95B | -3.16B | -2.71B | -3.33B | -4.43B | -4.63B | -3.96B | -4.90B | -13.24B | -17.59B | -9.74B | -24.45B |
| Prepaid expenses | 2.28M | 2.79M | 0 | 0 | — | — | 1.37M | 1.42M | 1.59M | 1.74M | 880.00K | 4.45M | 5.70M | 1.27M | 0 | — | — | 39.10M | 82.30M | 96.30M |
| Deferred income, current | — | — | — | — | — | — | — | — | 101.65M | — | 171.33M | 122.54M | 41.35M | 39.33M | 21.90M | 41.69M | 186.48M | 66.13M | 29.70M | 121.20M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.01M | 2.31M | 2.31M | 16.97M | 15.60M | 41.70M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | 192.07M | 158.58M | — | — | 205.46M | 193.34M | 161.25M | — | 195.56M | 207.63M | — | — | — | — | 109.37M | 75.44M | 22.90M | 793.90M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 230.61M | 218.30M | 199.01M | 291.77M | 273.33M | 268.80M | 293.30M | 289.17M | 311.16M | 319.29M | 327.96M | 0 | 0 | 0 | 0 | 0 | 146.40M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | -38.72M | 0 | 0 | -50.85M | 0 | 0 | -30.71M | -31.59M | -52.18M | -84.30M | -58.02M | -110.76M | -43.39M | -89.72M | -136.15M | -135.30M | -162.20M |
| Preferred dividends paid | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
