Sharda Motor Industries Ltd
NSE: SHARDAMOTR BSE: 535602
₹932
(-2.14%)
Tue, 03 Mar 2026, 10:01 am
Market Cap53.44B
PE Ratio15.74
Dividend1.75
Producer Manufacturing
Auto Parts: OEM
24.5KSharda Motor Industries Income Statement
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.91B | 7.00B | 7.44B | 8.92B | 8.09B | 8.66B | 9.19B | 10.42B | 11.55B | 11.40B | 8.63B | 17.37B | 22.55B | 27.00B | 28.09B | 28.37B |
| Gross profit | 645.53M | 555.30M | 624.70M | 835.66M | 598.71M | 720.32M | 852.07M | 1.26B | 1.55B | 1.64B | 1.06B | 1.37B | 2.48B | 3.02B | 3.72B | 4.10B |
| Operating expenses (excl. COGS) | -223.88M | -243.04M | -314.30M | -386.91M | -376.73M | -376.39M | -343.15M | -439.59M | -524.02M | -595.20M | -536.92M | -499.52M | -584.69M | -599.40M | -578.44M | -632.78M |
| Selling/general/admin expenses, total | -197.35M | -199.84M | -314.30M | -386.98M | -376.69M | -376.39M | -407.13M | -420.78M | -518.79M | -595.20M | -519.35M | -458.14M | -531.16M | -571.63M | -549.99M | -614.01M |
| Research & development | -12.76M | -21.09M | -35.12M | -42.59M | -67.92M | -65.60M | -84.78M | -98.63M | -144.11M | -232.85M | -244.33M | -168.41M | -190.85M | -189.98M | -44.38M | -48.04M |
| Selling/general/admin expenses, other | -184.59M | -178.75M | -279.19M | -344.40M | -308.77M | -310.79M | -322.36M | -322.15M | -374.69M | -362.34M | -275.01M | -289.74M | -340.30M | -381.65M | -505.61M | -565.97M |
| Other operating expenses, total | -26.52M | -43.20M | 0 | 71.00K | -38.00K | 0 | 63.99M | -18.81M | -5.23M | 0 | -17.57M | -41.38M | -53.53M | -27.77M | -28.45M | -18.77M |
| Operating income | 421.66M | 312.26M | 310.40M | 448.75M | 221.98M | 343.92M | 508.93M | 817.58M | 1.03B | 1.05B | 518.33M | 873.62M | 1.90B | 2.42B | 3.14B | 3.47B |
| Non-operating income, total | -45.28M | -33.87M | -16.60M | -13.34M | -1.09M | 414.00K | -12.57M | -54.32M | 128.90M | 207.24M | 266.43M | 179.18M | 255.77M | 332.63M | 805.03M | 708.58M |
| Interest expense, net of interest capitalized | -75.29M | -72.77M | -74.82M | -109.33M | -149.73M | -153.97M | -121.32M | -70.48M | -20.15M | -459.00K | -9.28M | -14.27M | -14.75M | -19.12M | -22.08M | -39.33M |
| Interest capitalized | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 30.01M | 38.90M | 58.22M | 132.13M | 161.39M | 154.14M | 144.89M | 80.10M | 113.78M | 171.10M | 233.29M | 189.65M | 271.26M | 354.23M | 699.64M | 458.69M |
| Non-operating interest income | 1.27M | 854.73K | 2.25M | 7.26M | 16.51M | 13.71M | 30.46M | 38.25M | 39.85M | 48.00M | 54.51M | 100.22M | 113.65M | 253.72M | 308.89M | 224.94M |
| Miscellaneous non-operating expense | 28.74M | 38.05M | 55.97M | 124.88M | 144.87M | 140.43M | 114.42M | 41.85M | 73.92M | 123.10M | 178.78M | 89.44M | 157.62M | 100.52M | 390.75M | 233.75M |
| Unusual income/expense | — | — | — | -36.14M | -12.75M | 244.00K | -36.15M | -63.94M | 35.28M | 36.60M | 42.42M | 3.79M | -743.00K | -2.48M | 127.46M | 289.22M |
| Pretax income | 376.38M | 278.39M | 293.80M | 435.40M | 220.89M | 344.34M | 496.35M | 763.26M | 1.16B | 1.25B | 784.75M | 1.05B | 2.15B | 2.75B | 3.95B | 4.17B |
| Taxes | -120.83M | -60.15M | -26.76M | -175.91M | -70.74M | 16.94M | -162.46M | -203.82M | -381.37M | -384.33M | -207.22M | -266.90M | -537.03M | -698.87M | -996.27M | -1.05B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 19.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 267.53M | 242.60M | 285.02M | 259.50M | 150.15M | 361.27M | 353.08M | 608.96M | 879.71M | 946.55M | 523.88M | 666.49M | 1.49B | 2.08B | 3.00B | 3.15B |
| Net income | 267.53M | 242.60M | 285.02M | 259.50M | 150.15M | 361.27M | 353.08M | 608.96M | 879.71M | 946.55M | 523.88M | 666.49M | 1.49B | 2.08B | 3.00B | 3.15B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 267.53M | 242.60M | 285.02M | 259.50M | 150.15M | 361.27M | 353.08M | 608.96M | 879.71M | 946.55M | 523.88M | 666.49M | 1.49B | 2.08B | 3.00B | 3.15B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 641.49M | 554.08M | 623.00M | 806.36M | 677.50M | 863.97M | 952.17M | 1.32B | 1.47B | 1.46B | 920.45M | 1.31B | 2.30B | 2.88B | 3.67B | 4.05B |
| EBIT | 421.66M | 312.26M | 310.40M | 448.75M | 221.98M | 343.92M | 508.93M | 817.58M | 1.03B | 1.05B | 518.33M | 873.62M | 1.90B | 2.42B | 3.14B | 3.47B |
| Total operating expenses | -5.49B | -6.69B | -7.13B | -8.47B | -7.87B | -8.32B | -8.68B | -9.60B | -10.52B | -10.35B | -8.11B | -16.49B | -20.66B | -24.58B | -24.95B | -24.90B |
| Prepaid expenses | 279.66M | 281.79M | 152.14M | 241.31M | 16.09M | 16.94M | 19.70M | 21.33M | — | 16.95M | 17.48M | 23.70M | 28.89M | 24.52M | 33.17M | 34.07M |
| Deferred income, current | — | — | — | — | 123.87M | 104.33M | 57.51M | 109.41M | 96.47M | 129.86M | 80.80M | 139.59M | 96.79M | 174.48M | 252.96M | 144.66M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.47M | 112.82M | 235.88M | 235.88M | 224.71M | 491.53M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 77.98M | 115.03M | 106.59M | 156.28M | 220.24M | 176.65M | 187.97M | 134.82M | 88.10M | 90.37M | 32.75M | — | — | 57.78M | 65.21M | 191.95M |
| Deferred income, non-current | — | — | — | 0 | 0 | 0 | 0 | 23.58M | 21.83M | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -173.00K |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -69.57M | -69.45M | -69.22M | -69.11M | -69.34M | -70.46M | -80.55M | -89.49M | -89.83M | -45.05M | -749.00K | -363.00K | -78.19M | -242.31M | -513.47M | -284.74M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800