Variman Global Enterprises Ltd
NSE: BSE: 540570
₹2.88
(4.73%)
Thu, 02 Apr 2026, 01:51 pm
Market Cap536.47M
PE Ratio20.35
Dividend0
Consumer Durables
Homebuilding
24.5KVariman Global Enterprises Income Statement
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total revenue | 496.22M | 610.00M | 588.30M | 767.06M | 1.16B | 1.13B | 1.09B |
| Gross profit | 8.23M | 17.72M | 24.70M | 21.49M | 27.94M | 39.33M | 33.41M |
| Operating expenses (excl. COGS) | -9.66M | -18.01M | -16.10M | -24.16M | -22.78M | -41.52M | -49.24M |
| Selling/general/admin expenses, total | -9.66M | -17.97M | -15.50M | -23.49M | -22.69M | -41.49M | -48.10M |
| Research & development | 0 | 0 | — | — | — | — | — |
| Selling/general/admin expenses, other | -9.66M | -17.97M | -15.50M | -23.49M | -22.69M | -41.49M | -48.10M |
| Other operating expenses, total | — | -41.05K | -604.44K | -666.15K | -90.00K | -32.00K | -1.14M |
| Operating income | -1.42M | -290.18K | 8.60M | -2.66M | 5.15M | -2.19M | -15.83M |
| Non-operating income, total | 8.62M | 8.30M | 4.72M | 9.08M | 17.87M | 17.83M | 25.82M |
| Interest expense, net of interest capitalized | -19.67M | -14.05M | -16.10M | -17.64M | -22.32M | -30.57M | -38.48M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 28.29M | 22.35M | 20.86M | 26.72M | 40.18M | 48.40M | 64.30M |
| Non-operating interest income | 0 | 405.19K | 901.59K | 9.20M | 100.00K | 0 | 7.81M |
| Miscellaneous non-operating expense | 28.29M | 21.94M | 19.96M | 17.51M | 40.08M | 48.40M | 56.49M |
| Unusual income/expense | 0 | 0 | -45.33K | 0 | 0 | 0 | 0 |
| Pretax income | 7.19M | 8.01M | 13.32M | 6.41M | 23.02M | 15.63M | 9.99M |
| Taxes | -1.86M | -2.11M | -3.69M | -1.67M | -4.81M | -2.50M | -2.93M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | -2.40M | -953.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 5.34M | 5.89M | 9.62M | 4.74M | 18.21M | 10.73M | 6.11M |
| Net income | 5.34M | 5.89M | 9.62M | 4.74M | 18.21M | 10.73M | 6.11M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 5.34M | 5.89M | 9.62M | 4.74M | 18.21M | 10.73M | 6.11M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - |
| EBITDA | 1.77M | 2.81M | 11.69M | -124.50K | 7.75M | 3.09M | -8.08M |
| EBIT | -1.42M | -290.17K | 8.60M | -2.66M | 5.15M | -2.19M | -15.83M |
| Total operating expenses | -497.64M | -610.29M | -579.70M | -769.72M | -1.16B | -1.14B | -1.10B |
| Prepaid expenses | — | 1.75M | — | — | 16.82M | — | — |
| Deferred income, current | — | 0 | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | 534.30K | 581.00K | 474.00K | 1.04M |
| Deferred income, non-current | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 29.06M | 31.10M | 24.18M | 26.68M | 29.41M |
| Change in accrued expenses | — | — | — | — | — | — | — |
| Common dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800