Walchandnagar Industries Ltd
NSE: WALCHANNAG BSE: 507410
₹160.94
(-2.37%)
Wed, 18 Mar 2026, 10:55 pm
Market Cap11.19B
PE Ratio0
Dividend0
Walchandnagar Industries Cashflow
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -28.96M | -37.81M | -54.74M | -70.94M | -105.25M | -133.52M | -158.94M | -179.79M | -153.66M | -172.55M | -225.60M | -356.70M | -334.60M | -270.30M | -230.00M | -229.70M | -222.40M | -186.80M | -148.00M | -106.40M |
| Accumulated depreciation, total | -2.34B | -2.44B | -2.55B | -2.59B | -2.82B | -3.05B | -3.29B | -3.54B | -3.76B | -4.11B | -4.74B | -346.90M | -656.10M | -911.00M | -1.14B | -1.36B | -1.58B | -1.76B | -1.91B | -2.00B |
| Cash from operating activities | -96.42M | 656.54M | 120.19M | -453.84M | 511.74M | 423.87M | -526.93M | -393.62M | -753.70M | -836.66M | -890.83M | -54.80M | -211.90M | 852.70M | -97.50M | 25.60M | -423.10M | 267.20M | -340.80M | -217.30M |
| Funds from operations | 155.28M | 157.90M | 490.52M | 448.05M | 340.12M | 275.16M | 282.26M | 305.35M | -602.12M | -486.55M | -375.92M | -77.60M | 96.70M | 232.60M | -56.90M | -285.30M | -310.20M | -377.80M | -190.40M | -378.50M |
| Net income (cash flow) | 77.24M | 132.94M | 355.63M | 397.69M | 234.01M | 222.89M | 127.98M | 121.26M | -382.82M | -123.66M | -500.76M | -795.20M | -258.20M | -21.40M | -654.60M | -572.40M | -380.70M | 195.80M | -418.30M | -860.30M |
| Depreciation & amortization (cash flow) | 28.96M | 37.81M | 54.74M | 70.94M | 105.25M | 133.52M | 158.94M | 179.79M | 181.54M | 172.55M | 338.39M | 356.70M | 334.60M | 270.30M | 230.00M | 236.20M | 229.00M | 186.80M | 148.00M | 106.40M |
| Depreciation/depletion | 28.96M | 37.81M | 54.74M | 70.94M | 105.25M | 133.52M | 158.94M | 141.53M | 153.66M | 154.23M | 315.97M | 346.90M | 326.10M | 264.60M | 228.20M | 234.90M | 227.70M | 185.20M | 146.30M | 104.50M |
| Amortization | — | — | — | — | — | — | — | 38.25M | 27.88M | 18.32M | 22.43M | 9.80M | 8.50M | 5.70M | 1.80M | 1.30M | 1.30M | 1.60M | 1.70M | 1.90M |
| Deferred taxes (cash flow) | 0 | — | 0 | 0 | — | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | 15.83M | -87.12M | -108.27M | -222.31M | -115.47M | -77.32M | -46.23M | -43.52M | -425.93M | -473.24M | -28.57M | 107.60M | 20.30M | -16.30M | 367.70M | 50.90M | -158.50M | -760.40M | 79.90M | 375.40M |
| Changes in working capital | -251.71M | 498.64M | -370.34M | -901.88M | 171.62M | 148.70M | -809.19M | -698.97M | -151.57M | -350.11M | -514.91M | 22.80M | -308.60M | 620.10M | -40.60M | 310.90M | -112.90M | 645.00M | -150.40M | 161.20M |
| Cash from investing activities | -85.21M | -217.03M | -323.01M | -759.79M | -522.84M | -237.68M | 15.91M | -169.76M | 243.05M | 306.96M | 145.88M | -111.10M | -17.40M | -514.70M | 350.40M | -86.60M | 231.20M | 61.70M | 17.30M | -218.50M |
| Capital expenditures | -90.83M | -220.24M | -293.46M | -399.20M | -479.29M | -234.64M | -267.06M | -160.70M | -53.92M | -45.00M | -99.00M | -34.20M | -75.40M | -122.40M | -150.70M | -66.60M | -30.90M | -15.70M | -17.20M | -346.50M |
| Capital expenditures - fixed assets | -90.83M | -220.24M | -293.46M | -399.20M | -479.29M | -234.64M | -267.06M | -160.70M | -53.92M | -41.38M | -99.00M | -34.20M | -75.40M | -122.40M | -150.70M | -66.60M | -30.90M | -15.70M | -17.20M | -346.50M |
| Capital expenditures - other assets | 0 | — | 0 | 0 | — | 0 | 0 | 0 | — | -3.63M | 0 | -3.54M | — | — | — | — | — | — | — | — |
| Cash from financing activities | 250.75M | -76.73M | -470.00K | 1.04B | 321.13M | -253.81M | 472.67M | 453.57M | 447.91M | 875.60M | 524.06M | 30.90M | 206.50M | -154.80M | -488.50M | 58.10M | 192.10M | -340.50M | 863.10M | 428.00M |
| Free cash flow | -187.26M | 436.30M | -173.27M | -853.04M | 32.45M | 189.22M | -793.99M | -554.33M | -807.62M | -878.03M | -989.83M | -89.00M | -287.30M | 730.30M | -248.20M | -41.00M | -454.00M | 251.50M | -358.00M | -563.80M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800