Walchandnagar Industries Ltd
NSE: WALCHANNAG BSE: 507410
₹185.28
+4.58 (2.53%)
Tue, 10 Nov 2026, 03:36 am
Market Cap (in Cr)1223.98
PE Ratio136.59
Dividend0
Producer Manufacturing
Industrial Machinery
24.5KWalchandnagar Industries Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.70B | 3.58B | 6.33B | 6.96B | 5.13B | 6.72B | 9.58B | 8.79B | 7.20B | 6.31B | 5.31B | 3.98B | 3.98B | 3.64B | 2.98B | 3.26B | 2.99B | 3.22B | 3.02B | 2.59B |
| Gross profit | 495.74M | 228.03M | 543.32M | 661.09M | 1.34B | 753.14M | 1.25B | 1.46B | 267.80M | 476.75M | 587.14M | 518.40M | 684.80M | 760.90M | 595.50M | 305.80M | 283.60M | 64.00M | 249.20M | -67.00M |
| Operating expenses (excl. COGS) | -400.65M | -10.12M | -13.42M | -12.29M | -1.04B | -660.70M | -842.34M | -1.03B | -570.82M | -531.40M | -413.09M | -367.70M | -262.30M | -198.90M | -436.80M | -315.80M | -282.50M | -594.40M | -351.70M | -750.30M |
| Selling/general/admin expenses, total | -229.85M | — | — | — | — | -653.20M | -838.41M | -1.07B | -553.90M | -511.61M | -411.89M | -351.00M | -241.60M | -194.10M | -445.70M | -305.40M | -270.80M | -583.20M | -343.20M | -308.10M |
| Research & development | -1.54M | -1.58M | -1.74M | -1.92M | — | 0 | -2.34M | -2.53M | -1.21M | — | -1.20M | -598.00K | 0 | — | — | -3.83M | -389.00K | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -228.30M | — | — | — | — | -653.20M | -836.07M | -1.07B | -552.70M | -511.61M | -410.69M | -351.00M | -241.60M | -194.10M | -445.70M | -301.57M | -270.41M | -583.20M | -343.20M | -308.10M |
| Other operating expenses, total | -170.80M | -10.12M | -13.42M | -12.29M | -1.04B | -7.51M | -3.93M | 41.80M | -16.91M | -19.80M | -1.21M | -16.70M | -20.70M | -4.80M | 8.90M | -10.40M | -11.70M | -11.20M | -8.50M | -442.20M |
| Operating income | 95.09M | 217.90M | 529.90M | 648.80M | 304.17M | 92.43M | 404.79M | 426.67M | -330.90M | -54.65M | 174.05M | 150.70M | 422.50M | 562.00M | 158.70M | -10.00M | 1.10M | -530.40M | -102.50M | -817.30M |
| Non-operating income, total | 15.40M | -10.69M | 14.15M | -49.39M | 46.16M | 126.53M | -235.49M | -257.58M | -26.83M | -131.22M | -654.08M | -692.60M | -680.70M | -583.40M | -813.30M | -562.40M | -381.80M | 726.20M | -315.80M | -43.00M |
| Interest expense, net of interest capitalized | -30.46M | -22.58M | -30.20M | -46.33M | -69.74M | -74.90M | -187.95M | -208.77M | -407.60M | -491.77M | -604.74M | -700.40M | -764.90M | -807.70M | -867.70M | -791.80M | -708.60M | -550.40M | -495.50M | -440.80M |
| Interest capitalized | 0 | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 45.86M | 11.89M | 44.35M | -3.05M | 115.90M | 212.71M | -47.55M | 4.09M | 384.90M | 351.26M | 129.92M | 5.60M | 82.70M | 238.80M | 78.40M | 229.40M | 324.50M | 222.70M | 179.40M | 356.60M |
| Non-operating interest income | 26.96M | 2.24M | 6.59M | 5.93M | 45.83M | 100.00M | 16.84M | 51.04M | 6.54M | 3.72M | 2.35M | 14.60M | 50.70M | 41.00M | 39.20M | 21.60M | 26.30M | 21.50M | 29.40M | 63.00M |
| Miscellaneous non-operating expense | 18.90M | 9.65M | 37.76M | -8.99M | 70.07M | 112.70M | -64.38M | -46.95M | 378.36M | 347.54M | 127.57M | -9.00M | 32.00M | 197.80M | 39.20M | 207.80M | 298.20M | 201.20M | 150.00M | 293.60M |
| Unusual income/expense | 0 | — | — | — | — | -11.28M | — | -52.90M | -4.13M | 9.30M | -179.26M | 2.20M | 1.50M | -14.50M | -24.00M | 0 | 2.30M | 1.05B | 300.00K | 41.20M |
| Pretax income | 110.48M | 207.21M | 544.05M | 599.41M | 350.33M | 218.96M | 169.29M | 169.09M | -357.73M | -185.86M | -480.03M | -541.90M | -258.20M | -21.40M | -654.60M | -572.40M | -380.70M | 195.80M | -418.30M | -860.30M |
| Taxes | -33.25M | -74.22M | -188.35M | -201.46M | -116.07M | 3.93M | -41.31M | -47.82M | -25.09M | 62.20M | -20.73M | -253.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-controlling/minority interest | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | -50.00K | -75.00K | -257.00K | -250.00K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 77.24M | 132.94M | 355.63M | 397.69M | 234.01M | 222.89M | 127.98M | 121.26M | -382.82M | -123.66M | -500.76M | -795.20M | -258.20M | -21.40M | -654.60M | -572.40M | -380.70M | 195.80M | -418.30M | -860.30M |
| Net income | 77.24M | 132.94M | 355.63M | 397.69M | 234.01M | 222.89M | 127.98M | 121.26M | -382.82M | -123.66M | -500.76M | -795.20M | -258.20M | -21.40M | -654.60M | -572.40M | -380.70M | 195.80M | -418.30M | -860.30M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 77.24M | 132.94M | 355.63M | 397.69M | 234.01M | 222.89M | 127.98M | 121.26M | -382.82M | -123.66M | -500.76M | -795.20M | -258.20M | -21.40M | -654.60M | -572.40M | -380.70M | 195.80M | -418.30M | -860.30M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 124.05M | 255.72M | 584.65M | 719.75M | 409.43M | 225.95M | 563.73M | 606.46M | -149.36M | 117.90M | 399.65M | 507.40M | 757.10M | 832.30M | 388.70M | 219.70M | 223.50M | -343.60M | 45.50M | -710.90M |
| EBIT | 95.09M | 217.90M | 529.90M | 648.80M | 304.17M | 92.43M | 404.79M | 426.67M | -303.02M | -54.65M | 174.05M | 150.70M | 422.50M | 562.00M | 158.70M | -10.00M | 1.10M | -530.40M | -102.50M | -817.30M |
| Total operating expenses | -2.60B | -3.37B | -5.80B | -6.31B | -4.82B | -6.63B | -9.17B | -8.36B | -7.53B | -6.37B | -5.14B | -3.83B | -3.56B | -3.08B | -2.82B | -3.27B | -2.99B | -3.75B | -3.13B | -3.41B |
| Prepaid expenses | — | — | — | — | 542.00K | 16.89M | 10.15M | — | — | — | — | 88.80M | 160.20M | 117.40M | 109.50M | 73.30M | 77.40M | 77.40M | 63.80M | 39.10M |
| Deferred income, current | 660.22M | — | — | — | — | — | — | — | — | 2.06B | 1.86B | 1.37B | 1.31B | 1.57B | 1.25B | 620.30M | 433.80M | 650.40M | 775.50M | 685.00M |
| Capital and operating lease obligations | 48.97M | 7.24M | 2.47M | 782.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 65.32M | 45.57M | 75.62M | 78.63M | 105.90M | 58.97M | 73.61M | 75.15M | 70.66M | 70.66M | 70.66M | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 455.50M | 405.70M | 353.80M | 664.00M | 965.20M | 799.40M | 605.80M | 559.50M | 462.20M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -9.31M | -10.24M | -15.38M | -34.65M | -43.95M | -43.49M | -43.72M | -43.62M | -43.60M | -17.73M | -18.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
