
Whirlpool of India Ltd
NSE: WHIRLPOOL BSE: 500238
₹777.75
(0.51)%
Sat, 31 Jan 2026, 02:32 pm
Market Cap98.63B
PE Ratio28.18
Dividend0.64
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -141.22M | -152.87M | -142.39M | -132.02M | -13.76M | -25.32M | -17.17M | 0 | -14.22M | -6.44M | -8.70M | -12.60M | -8.90M | -12.90M | -26.70M | -50.80M | -54.40M | -80.70M | -120.40M | -193.60M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.90M | — | — | — | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 139.00M | 185.60M | 101.70M | 0 | 0 | 0 |
| Total assets | 7.55B | 7.87B | 9.13B | 9.69B | 11.61B | 13.27B | 11.98B | 13.95B | 15.79B | 18.61B | 22.51B | 28.76B | 32.26B | 37.12B | 44.00B | 50.48B | 56.87B | 59.59B | 61.40B | 67.76B |
| Total current assets | 3.85B | 4.45B | 5.70B | 5.37B | 8.58B | 9.82B | 7.13B | 8.97B | 10.84B | 14.02B | 17.96B | 22.33B | 21.48B | 24.64B | 33.22B | 39.46B | 35.89B | 38.73B | 40.25B | 46.28B |
| Cash and short term investments | 151.60M | 444.25M | 327.62M | 727.78M | 621.78M | 530.95M | 858.96M | 1.55B | 2.92B | 5.36B | 8.56B | 10.59B | 9.82B | 11.99B | 16.62B | 20.63B | 16.16B | 16.81B | 22.37B | 25.61B |
| Cash & equivalents | 140.20M | 433.80M | 316.50M | 478.69M | 403.64M | 489.06M | 399.25M | 549.75M | 2.92B | 5.36B | 8.56B | 10.59B | 9.82B | 10.54B | 12.75B | 20.62B | 16.12B | 16.80B | 22.35B | 25.60B |
| Short term investments | 11.41M | 10.44M | 11.12M | 249.09M | 218.14M | 41.89M | 459.72M | 1.00B | 0 | 0 | 0 | 0 | 0 | 1.46B | 3.87B | 14.60M | 47.60M | 17.10M | 17.10M | 17.60M |
| Total receivables, net | 1.55B | 1.24B | 1.79B | 1.31B | 2.70B | 2.27B | 1.79B | 2.03B | 2.04B | 1.91B | 2.35B | 2.50B | 3.42B | 3.38B | 4.36B | 5.49B | 5.68B | 6.02B | 4.38B | 5.92B |
| Accounts receivable - trade, net | 1.09B | 756.42M | 1.00B | 820.66M | 1.40B | 1.15B | 1.37B | 1.71B | 1.70B | 1.55B | 1.93B | 2.05B | 1.99B | 2.56B | 3.22B | 3.79B | 4.30B | 4.33B | 3.41B | 5.12B |
| Other receivables | 461.13M | 486.07M | 794.00M | 491.61M | 1.30B | 1.11B | 418.30M | 323.95M | 342.71M | 362.61M | 425.30M | 455.30M | 1.43B | 818.80M | 1.14B | 1.70B | 1.39B | 1.68B | 976.20M | 802.00M |
| Total inventory | 1.98B | 2.52B | 3.45B | 3.00B | 4.62B | 6.67B | 4.32B | 5.22B | 5.77B | 6.59B | 6.84B | 8.89B | 8.10B | 8.89B | 11.66B | 12.74B | 13.11B | 15.08B | 12.80B | 13.59B |
| Other current assets, total | 165.21M | 235.82M | 114.11M | 293.18M | 622.57M | 319.16M | 155.22M | 164.88M | 113.21M | 156.37M | 208.40M | 351.40M | 141.10M | 382.80M | 577.20M | 600.20M | 930.60M | 821.00M | 573.10M | 1.07B |
| Total non-current assets | 3.70B | 3.42B | 3.44B | 4.32B | 3.03B | 3.45B | 4.85B | 4.98B | 4.95B | 4.59B | 4.55B | 6.43B | 10.77B | 12.48B | 10.79B | 11.02B | 20.97B | 20.86B | 21.15B | 21.48B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 316.53M | 238.48M | 235.98M | 206.95M | 180.20M | 1.55B | 4.94B | 5.54B | 2.09B | 2.24B | 217.90M | 232.80M | 231.40M | 7.10M |
| Note receivable - long term | — | — | — | — | — | — | 316.43M | 189.94M | 24.68M | 0 | 176.30M | 168.40M | 210.40M | 207.80M | 201.60M | 169.20M | 20.00M | 25.40M | — | 6.00M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.75B | 1.89B | 2.07B | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 100.00K | 48.54M | 211.30M | 206.95M | 3.90M | 1.38B | 4.73B | 3.58B | 1.10M | 1.50M | 197.90M | 207.40M | 231.40M | 1.10M |
| Net property/plant/equipment | 3.18B | 3.07B | 3.24B | 3.08B | 3.03B | 3.28B | 3.94B | 4.18B | 4.37B | 4.01B | 4.04B | 4.35B | 5.15B | 6.09B | 7.62B | 7.48B | 9.37B | 9.47B | 9.81B | 10.10B |
| Gross property/plant/equipment | 6.17B | 6.41B | 6.79B | 7.02B | 7.35B | 8.02B | 9.10B | 9.90B | 10.62B | 11.44B | 4.80B | 5.97B | 7.77B | 9.69B | 12.12B | 13.20B | 16.09B | 17.44B | 19.17B | 20.60B |
| Deferred tax assets | 1.28B | 1.28B | 1.30B | 1.14B | 469.92M | 132.07M | 102.78M | 98.10M | 103.02M | 121.64M | 154.99M | 159.20M | 279.00M | 344.00M | 374.90M | 416.70M | 528.00M | 617.00M | 727.40M | 840.70M |
| Net intangible assets | 0 | 11.15M | 8.55M | 5.92M | 3.32M | 29.14M | 21.62M | 15.00M | 8.18M | 2.32M | 62.20M | 58.50M | 65.10M | 50.20M | 54.30M | 103.70M | 10.10B | 9.96B | 9.78B | 9.61B |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.48B | 7.48B | 7.48B | 7.48B |
| Other intangibles, net | — | — | — | — | — | 29.14M | 21.62M | 15.00M | 8.18M | 2.32M | 62.20M | 58.50M | 65.10M | 50.20M | 54.30M | 103.70M | 2.63B | 2.48B | 2.30B | 2.14B |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | — | 170.17M | 159.39M | 237.47M | 247.97M | 276.80M | 314.30M | 339.70M | 460.60M | 630.00M | 657.80M | 658.40M | 576.50M | 513.00M | 704.00M |
| Short term debt | 2.00B | 2.28B | 708.84M | 596.31M | 1.35M | 0 | 0 | 0 | 111.26M | 104.03M | 0 | 0 | 0 | 0 | 0 | 0 | 284.90M | 266.50M | 493.20M | 588.00M |
| Current portion of LT debt and capital leases | 1.46B | 879.96M | 8.84M | 396.28M | 1.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 284.90M | 266.50M | 493.20M | 588.00M |
| Short term debt excl. current portion of LT debt | 537.93M | 1.40B | 700.00M | 200.03M | 0 | 0 | 0 | 0 | 111.26M | 104.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 2.76B | 3.33B | 4.30B | 4.01B | 6.01B | 7.09B | 5.13B | 5.81B | 6.23B | 7.09B | 8.71B | 11.21B | 11.53B | 12.36B | 14.29B | 16.57B | 14.82B | 16.41B | 14.32B | 17.00B |
| Income tax payable | 0 | 0 | 42.63M | 14.01M | 361.72M | 8.74M | 45.09M | 87.08M | 102.92M | 114.64M | 565.20M | 637.90M | 412.40M | — | — | — | 6.20M | 0 | 19.50M | 75.70M |
| Long term debt | 454.25M | 3.48M | 1.38B | 509.06M | 176.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.05B | 850.20M | 1.82B | 2.26B |
| Long term debt excl. lease liabilities | 454.25M | 3.48M | 1.38B | 509.06M | 176.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.05B | 850.20M | 1.82B | 2.26B |
| Total equity | 2.10B | 2.05B | 2.36B | 3.04B | 3.67B | 4.22B | 4.90B | 6.18B | 7.40B | 9.16B | 11.65B | 14.82B | 17.93B | 21.42B | 25.59B | 28.54B | 34.96B | 36.63B | 38.39B | 39.86B |
| Shareholders' equity | 2.10B | 2.05B | 2.36B | 3.04B | 3.67B | 4.22B | 4.90B | 6.18B | 7.40B | 9.16B | 11.65B | 14.82B | 17.93B | 21.42B | 25.59B | 28.54B | 33.54B | 35.16B | 36.84B | 39.45B |
| Common equity, total | 579.25M | 522.13M | 841.32M | 1.52B | 2.14B | 3.69B | 4.90B | 6.18B | 7.40B | 9.16B | 11.65B | 14.82B | 17.93B | 21.42B | 25.59B | 28.54B | 33.54B | 35.16B | 36.84B | 39.45B |
| Other common equity | -816.34M | -873.46M | -554.27M | 121.85M | 748.01M | 1.13B | 1.67B | 1.66B | 1.66B | 1.66B | 1.74B | 1.82B | 1.92B | 1.97B | 2.03B | 2.08B | 2.13B | 2.21B | 2.35B | 2.48B |
| Total debt | 2.45B | 2.28B | 2.09B | 1.11B | 1.53M | 0 | 0 | 0 | 111.26M | 104.03M | 0 | 0 | 0 | 0 | 0 | 0 | 1.34B | 1.12B | 2.31B | 2.84B |
| Net debt | 2.30B | — | — | 377.59M | -620.25M | -530.95M | -858.96M | -1.55B | -2.81B | -5.26B | -8.56B | -10.59B | -9.82B | -11.99B | -16.62B | -20.63B | -14.83B | -15.70B | -20.06B | -22.77B |
| Change in accounts receivable | 251.18M | 229.34M | -438.13M | 338.32M | -1.01B | 503.99M | -218.39M | -251.72M | 10.35M | 148.07M | -375.60M | -133.90M | -339.60M | -163.00M | -465.90M | -581.90M | 4.90M | -55.20M | 924.90M | -1.72B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 341.38M | 628.06M | 1.17B | -366.88M | 2.31B | 1.42B | — | 680.36M | 62.68M | 840.84M | 1.47B | 2.70B | 36.70M | 873.50M | 1.88B | 2.84B | -2.33B | 1.31B | -1.73B | 3.40B |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | — | -1.89B | 13.96M | 738.29M | 393.88M | -214.10M | 9.20M | -471.60M | 41.20M | 398.90M | -428.20M | -714.70M | -131.20M | 700.30M | 341.30M |
| Sale of fixed assets & businesses | 19.99M | 238.00K | 10.70M | 236.00K | 950.00K | 3.96M | 3.79M | 2.20M | 37.94M | 1.21M | 5.50M | 74.70M | 4.70M | 8.70M | 23.60M | 17.30M | 18.30M | 13.30M | 3.40M | 12.10M |
| Purchase/sale of investments, net | — | — | 0 | 0 | 0 | -15.57M | 1.59M | -9.31M | -1.97M | 0 | -14.40M | -1.37B | -3.21B | -1.63B | 1.36B | 3.65B | 767.00M | 31.30M | -700.00K | -600.00K |
| Sale/maturity of investments | — | — | 0 | 0 | 0 | 0 | 1.74M | 0 | 0 | 0 | 0 | 0 | 0 | 5.90M | 1.38B | 3.65B | 767.00M | 31.30M | 0 | — |
| Purchase of investments | — | — | 0 | 0 | 0 | -15.57M | -151.00K | -9.31M | -1.97M | 0 | -14.40M | -1.37B | -3.21B | -1.63B | -17.10M | 0 | 0 | 0 | -700.00K | -600.00K |
| Other investing cash flow items, total | 10.31M | 963.00K | 417.00K | 1.01M | -48.97M | 0 | 0 | 0 | 0 | 0 | 34.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -1.68B | -169.10M | -190.68M | -1.09B | -1.09B | -1.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | -984.50M | -1.21B | -52.53M | -927.00K | -504.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | -695.11M | 1.04B | -138.15M | -1.09B | -590.03M | -1.53M | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | -417.68M | -350.43M | -68.01M | 0 | 0 | 0 | 0 | 0 | -455.90M | -606.30M | -764.80M | -634.40M | -634.40M | -634.40M | -634.40M | -634.40M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | -70.98M | -89.38M | -11.29M | 48.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800