
Whirlpool of India Ltd
NSE: WHIRLPOOL BSE: 500238
₹777.75
(0.51)%
Sat, 31 Jan 2026, 00:59 pm
Market Cap98.63B
PE Ratio28.18
Dividend0.64
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 12.54B | 14.81B | 17.62B | 17.19B | 22.15B | 27.00B | 26.55B | 27.71B | 28.00B | 32.47B | 34.38B | 39.39B | 48.05B | 53.85B | 59.82B | 58.98B | 61.93B | 66.65B | 68.29B | 79.19B |
| Gross profit | 3.30B | 4.31B | 5.26B | 4.16B | 5.99B | 6.47B | 6.57B | 6.84B | 6.36B | 8.22B | 8.07B | 9.62B | 11.06B | 12.28B | 14.23B | 12.04B | 10.88B | 10.76B | 11.07B | 13.88B |
| Operating expenses (excl. COGS) | -3.77B | -4.41B | -5.25B | -3.23B | -4.01B | -4.12B | -4.78B | -5.18B | -4.41B | -5.50B | -4.89B | -5.55B | -6.69B | -6.94B | -8.55B | -7.94B | -7.87B | -8.61B | -8.92B | -10.39B |
| Selling/general/admin expenses, total | -3.77B | -4.30B | -5.15B | -3.25B | -3.66B | -3.77B | -4.84B | -5.00B | -4.40B | -5.43B | -4.83B | -5.47B | -6.65B | -6.93B | -8.46B | -7.79B | -7.92B | -8.53B | -8.70B | -10.22B |
| Research & development | -47.07M | -102.66M | -89.82M | -151.16M | -123.70M | -312.34M | -367.62M | -349.92M | -346.12M | -344.06M | -256.00M | -348.60M | -338.60M | -322.20M | -732.60M | -686.50M | -399.60M | -493.70M | -424.50M | -528.50M |
| Selling/general/admin expenses, other | -3.72B | -4.20B | -5.06B | -3.10B | -3.54B | -3.45B | -4.47B | -4.65B | -4.06B | -5.09B | -4.57B | -5.12B | -6.31B | -6.61B | -7.73B | -7.11B | -7.52B | -8.03B | -8.27B | -9.69B |
| Other operating expenses, total | 1.35M | -103.36M | -95.56M | 23.79M | -352.09M | -357.29M | 58.61M | -181.32M | -3.20M | -66.03M | -60.60M | -80.70M | -44.60M | -8.80M | -91.80M | -147.40M | 47.00M | -81.20M | -219.00M | -169.70M |
| Operating income | -477.75M | -50.55M | 10.14M | 930.77M | 1.98B | 2.34B | 1.79B | 1.66B | 1.61B | 2.72B | 3.18B | 4.07B | 4.37B | 5.34B | 5.68B | 4.10B | 3.01B | 2.15B | 2.15B | 3.50B |
| Non-operating income, total | -87.09M | -32.61M | 250.38M | -97.82M | 95.87M | 49.93M | 19.64M | 131.46M | 133.99M | 283.91M | 379.60M | 610.40M | 1.05B | 951.00M | 846.10M | 415.10M | 3.39B | 820.70M | 920.80M | 1.41B |
| Interest expense, net of interest capitalized | -141.22M | -152.87M | -142.39M | -132.02M | -13.76M | -25.32M | -17.17M | 0 | -14.22M | -6.44M | -8.70M | -12.60M | -8.90M | -12.90M | -26.70M | -50.80M | -54.40M | -80.70M | -120.40M | -193.60M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 54.13M | 120.26M | 392.77M | 34.19M | 109.62M | 75.25M | 36.81M | 131.46M | 148.21M | 290.35M | 409.00M | 622.50M | 1.05B | 1.03B | 1.11B | 334.20M | 241.80M | 787.60M | 1.22B | 1.55B |
| Non-operating interest income | 2.33M | 1.86M | 3.40M | 2.98M | 48.80M | 63.75M | 35.30M | 120.86M | 200.79M | 353.17M | 508.30M | 684.90M | 715.20M | 885.00M | 974.10M | 615.00M | 481.90M | 772.40M | 1.27B | 1.76B |
| Miscellaneous non-operating expense | 51.80M | 118.40M | 389.36M | 31.22M | 60.82M | 11.50M | 1.50M | 10.60M | -52.58M | -62.82M | -103.20M | -68.10M | 327.50M | 109.90M | 129.00M | -286.50M | -245.80M | 9.50M | -168.00M | -252.60M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | -20.70M | 500.00K | 11.60M | -63.60M | -236.00M | 131.70M | 3.20B | 113.80M | -181.60M | 49.50M |
| Pretax income | -564.84M | -83.16M | 260.52M | 832.94M | 2.07B | 2.39B | 1.81B | 1.79B | 1.74B | 3.01B | 3.56B | 4.68B | 5.41B | 6.29B | 6.53B | 4.51B | 6.40B | 2.97B | 3.07B | 4.90B |
| Taxes | 183.87M | 30.00M | 62.66M | -127.77M | -621.89M | -732.06M | -575.79M | -514.19M | -512.94M | -900.13M | -1.16B | -1.58B | -1.90B | -2.19B | -1.77B | -1.18B | -830.20M | -732.20M | -830.30M | -1.27B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.00M | -49.90M | -72.60M | -37.80M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -380.97M | -53.16M | 323.17M | 705.17M | 1.45B | 1.66B | 1.24B | 1.28B | 1.23B | 2.11B | 2.40B | 3.10B | 3.51B | 4.10B | 4.90B | 3.52B | 5.66B | 2.19B | 2.17B | 3.59B |
| Net income | -380.97M | -53.16M | 323.17M | 705.17M | 1.45B | 1.66B | 1.24B | 1.28B | 1.23B | 2.11B | 2.40B | 3.10B | 3.51B | 4.10B | 4.90B | 3.52B | 5.66B | 2.19B | 2.17B | 3.59B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 112.99M | 152.34M | 178.23M | 178.23M | 178.23M | 114.77M | 16.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -493.96M | -205.50M | 144.94M | 526.94M | 1.27B | 1.55B | 1.22B | 1.28B | 1.23B | 2.11B | 2.40B | 3.10B | 3.51B | 4.10B | 4.90B | 3.52B | 5.66B | 2.19B | 2.17B | 3.59B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 33.62M | 425.52M | 535.77M | 1.42B | 2.47B | 2.79B | 2.29B | 2.26B | 2.60B | 3.40B | 3.99B | 5.00B | 5.44B | 6.48B | 6.98B | 5.52B | 4.49B | 4.01B | 4.26B | 5.63B |
| EBIT | -468.52M | -101.88M | 10.14M | 930.77M | 1.98B | 2.34B | 1.79B | 1.66B | 1.96B | 2.72B | 3.18B | 4.07B | 4.37B | 5.34B | 5.68B | 4.10B | 3.01B | 2.15B | 2.15B | 3.50B |
| Total operating expenses | -13.02B | -14.86B | -17.61B | -16.26B | -19.86B | -24.66B | -24.75B | -26.05B | -26.39B | -29.75B | -31.20B | -35.31B | -43.69B | -48.51B | -54.13B | -54.89B | -58.92B | -64.50B | -66.14B | -75.69B |
| Prepaid expenses | 3.94M | 10.67M | 10.12M | 39.04M | 10.08M | 30.61M | — | — | 1.81M | — | — | — | — | — | — | — | — | — | 125.10M | 84.80M |
| Deferred income, current | — | — | — | — | — | — | 60.45M | 45.96M | 153.24M | 160.39M | 182.80M | 241.00M | 284.90M | 321.40M | 365.30M | 339.40M | 463.50M | 481.60M | 542.30M | 574.40M |
| Capital and operating lease obligations | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 1.05B | 850.20M | 1.82B | 2.26B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 513.55M | 478.14M | 440.40M | 411.47M | 355.17M | 341.90M | 315.53M | 346.13M | 316.40M | 146.06M | 29.50M | — | — | — | — | — | 620.80M | 588.60M | 556.50M | 524.50M |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.43B | 1.48B | 1.55B | 406.10M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | -417.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -455.90M | -606.30M | -764.80M | -634.40M | -634.40M | -634.40M | -634.40M | -634.40M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | -350.43M | -68.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800