Automotive Axles Ltd

NSE: AUTOAXLES BSE: 505010

₹1787.50

(-5.02%)

Tue, 28 Apr 2026, 03:35 pm

MTF 5xInvest in Automotive Axles Ltd with 5x Leverage Buy with MTF

Market Cap28.54B

PE Ratio17.27

Dividend1.61

Producer Manufacturing

Auto Parts: OEM

24.5K

Automotive Axles Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-21.44M	-56.32M	-75.21M	-63.86M	-46.87M	-35.55M	-65.76M	-92.58M	-82.44M	-82.72M	-56.63M	-12.33M	-5.48M	-24.60M	-65.39M	-29.69M	-24.67M	-29.15M	-26.54M	-29.72M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	2.54B	2.77B	4.20B	4.53B	3.83B	3.75B	4.91B	4.94B	4.66B	5.42B	5.59B	5.64B	7.34B	9.33B	7.28B	9.47B	10.45B	11.57B	12.30B	13.57B
Total current assets	1.70B	1.53B	2.69B	2.84B	2.31B	2.34B	3.35B	2.88B	2.25B	3.42B	3.67B	3.95B	5.73B	6.44B	4.09B	6.37B	7.55B	8.81B	9.70B	11.09B
Cash and short term investments	51.56M	25.31M	114.90M	192.03M	86.68M	89.72M	113.31M	23.50M	11.37M	35.71M	2.52M	350.54M	444.67M	399.88M	740.05M	849.33M	971.67M	1.10B	3.04B	3.77B
Cash & equivalents	—	25.31M	114.90M	62.03M	84.48M	89.72M	103.27M	9.90M	11.37M	35.71M	2.52M	350.54M	444.67M	399.88M	740.05M	728.76M	745.08M	114.77M	332.78M	89.28M
Short term investments	—	—	—	130.00M	2.20M	0	10.04M	13.60M	0	0	0	0	0	—	—	120.57M	226.59M	990.09M	2.71B	3.68B
Total receivables, net	736.65M	474.22M	1.08B	804.97M	722.01M	1.33B	2.03B	1.74B	1.25B	1.77B	2.00B	2.32B	3.51B	3.75B	1.34B	2.89B	3.96B	5.00B	3.74B	4.52B
Accounts receivable - trade, net	639.02M	82.04M	183.74M	75.53M	48.84M	1.24B	1.91B	1.59B	1.14B	1.75B	1.98B	2.31B	3.50B	3.46B	1.26B	2.82B	3.89B	4.99B	3.64B	4.38B
Other receivables	97.63M	392.18M	894.65M	729.44M	673.17M	90.27M	118.17M	147.51M	112.73M	17.82M	16.53M	6.33M	6.11M	284.47M	81.62M	71.05M	61.85M	15.13M	93.39M	148.27M
Total inventory	467.43M	580.75M	760.25M	875.13M	599.66M	902.76M	1.10B	940.11M	886.84M	1.17B	1.12B	1.10B	1.72B	2.16B	1.82B	2.46B	2.45B	2.58B	2.72B	2.50B
Other current assets, total	7.46M	7.69M	8.35M	8.42M	7.60M	7.40M	79.03M	161.98M	72.01M	193.87M	252.08M	172.94M	50.97M	111.24M	174.27M	136.44M	140.33M	88.43M	159.87M	244.96M
Total non-current assets	840.97M	1.24B	1.52B	1.69B	1.52B	1.41B	1.56B	2.07B	2.41B	2.00B	1.91B	1.68B	1.61B	2.90B	3.19B	3.11B	2.90B	2.75B	2.60B	2.48B
Long term investments	0	0	0	0	0	0	0	13.03M	23.80M	35.11M	3.44M	1.35M	730.00K	20.24M	179.24M	142.13M	130.43M	126.24M	128.04M	170.23M
Note receivable - long term	0	—	—	—	—	—	—	7.83M	8.59M	5.09M	3.44M	1.35M	730.00K	20.24M	179.24M	142.13M	130.43M	116.78M	3.66M	31.65M
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0
Other investments	0	0	0	0	0	0	0	5.20M	15.20M	30.02M	0	0	0	0	0	0	0	9.46M	124.38M	138.58M
Net property/plant/equipment	840.97M	1.24B	1.52B	1.69B	1.52B	1.41B	1.56B	1.91B	1.90B	1.95B	1.80B	1.55B	1.42B	2.59B	2.87B	2.85B	2.64B	2.52B	2.35B	2.19B
Gross property/plant/equipment	1.60B	2.04B	2.48B	2.81B	2.83B	2.89B	3.28B	3.76B	4.01B	4.47B	4.68B	1.94B	2.22B	3.86B	4.43B	4.71B	4.62B	4.82B	5.10B	5.24B
Deferred tax assets	—	—	—	—	—	—	—	—	—	—	—	—	58.88M	147.98M	100.42M	77.88M	78.62M	48.96M	33.51M	22.84M
Net intangible assets	0	0	0	0	0	0	0	31.52M	29.01M	8.01M	4.55M	5.88M	5.56M	3.86M	6.08M	4.43M	14.92M	11.49M	7.31M	2.01M
Goodwill, net	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	—	0	0	31.52M	29.01M	8.01M	4.55M	5.88M	5.56M	3.86M	6.08M	4.43M	14.92M	11.49M	7.31M	2.01M
Other long term assets, total	0	1	1	1	0	0	0	50.52M	40.18M	10.86M	40.28M	128.22M	31.95M	38.91M	39.51M	36.25M	36.31M	34.47M	65.99M	66.00M
Short term debt	312.00M	151.97M	519.00M	261.59M	282.25M	431.88M	463.98M	299.07M	320.68M	599.54M	299.08M	0	0	70.97M	58.25M	60.37M	62.42M	62.75M	50.63M	14.63M
Current portion of LT debt and capital leases	—	120.71M	227.07M	242.10M	282.25M	170.84M	124.64M	107.25M	85.50M	58.72M	10.66M	0	0	70.97M	58.25M	18.70M	20.75M	21.08M	8.96M	14.63M
Short term debt excl. current portion of LT debt	312.00M	31.26M	291.93M	19.49M	0	261.04M	339.35M	191.81M	235.18M	540.82M	288.42M	0	0	0	0	41.67M	41.67M	41.67M	41.67M	0
Accounts payable	484.43M	539.09M	830.78M	742.19M	515.69M	592.82M	1.40B	1.14B	646.11M	1.34B	1.37B	1.69B	2.56B	2.58B	1.15B	2.90B	3.45B	3.19B	2.82B	3.02B
Income tax payable	466.13M	0	0	962.05M	846.78M	19.65M	22.92M	22.81M	25.33M	215.50M	322.19M	30.55M	22.92M	37.69M	26.12M	31.58M	44.93M	11.21M	6.86M	15.47M
Long term debt	299.80M	394.36M	500.15M	459.13M	171.90M	274.73M	153.89M	258.16M	191.51M	25.01M	0	0	0	659.03M	294.91M	234.48M	172.10M	217.83M	167.20M	140.68M
Long term debt excl. lease liabilities	296.99M	393.12M	499.27M	457.82M	171.04M	274.21M	153.26M	252.94M	173.75M	14.74M	0	0	0	659.03M	294.91M	234.48M	172.10M	217.83M	167.20M	140.68M
Total equity	741.96M	951.44M	1.26B	1.70B	1.75B	2.04B	2.44B	2.71B	2.80B	3.02B	3.27B	3.77B	4.44B	5.38B	5.32B	5.54B	6.21B	7.59B	8.76B	9.82B
Shareholders' equity	741.96M	951.44M	1.26B	1.70B	1.75B	2.04B	2.44B	2.71B	2.80B	3.02B	3.27B	3.77B	4.44B	5.38B	5.32B	5.54B	6.21B	7.59B	8.76B	9.82B
Common equity, total	741.96M	951.44M	1.26B	1.70B	1.75B	2.04B	2.44B	2.71B	2.80B	3.02B	3.27B	3.77B	4.44B	5.38B	5.32B	5.54B	6.21B	7.59B	8.76B	9.82B
Other common equity	475.25M	684.74M	989.26M	1.43B	1.48B	1.77B	2.17B	2.45B	2.54B	458.82M	458.82M	458.82M	458.82M	458.82M	458.82M	458.82M	458.82M	458.82M	458.82M	458.82M
Total debt	611.80M	546.33M	1.02B	720.72M	454.15M	706.60M	617.87M	557.22M	512.19M	624.55M	299.08M	0	0	730.00M	353.16M	294.85M	234.52M	280.58M	217.83M	155.31M
Net debt	560.24M	521.01M	904.25M	528.69M	367.48M	616.89M	504.57M	533.72M	500.82M	588.84M	296.56M	-350.54M	-444.67M	330.12M	-386.89M	-554.48M	-737.15M	-824.28M	-2.83B	-3.61B
Change in accounts receivable	-274.27M	262.20M	-604.83M	273.34M	83.78M	-605.47M	-770.41M	318.34M	566.12M	-35.04M	-226.57M	-344.53M	-1.18B	-194.59M	2.24B	-1.59B	-1.08B	-1.08B	1.34B	-730.25M
Change in taxes payable	0	0	0	0	—	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	0	0	0	—	0	838.92M	-251.29M	-485.78M	423.16M	35.26M	313.40M	869.63M	17.53M	-1.43B	1.76B	547.24M	-166.78M	-344.09M	206.19M
Change in other assets/liabilities	100.58M	84.91M	371.05M	-112.76M	-267.41M	119.00M	—	-75.28M	-96.21M	233.58M	-113.86M	-1.29M	-23.52M	-118.08M	55.37M	153.36M	-223.88M	-81.99M	-159.63M	-166.54M
Sale of fixed assets & businesses	2.27M	3.94M	327.43K	1.84M	8.36M	1.66M	1.06M	4.91M	692.31K	170.00K	23.74M	9.82M	7.75M	6.53M	12.88M	3.09M	320.00K	2.34M	1.02M	1.45M
Purchase/sale of investments, net	0	0	0	0	—	0	0	0	0	5.16M	0	0	0	0	0	-120.00M	-102.75M	-761.39M	-1.70B	-926.07M
Sale/maturity of investments	0	0	0	0	—	0	0	0	0	5.16M	0	0	0	0	0	0	123.84M	168.70M	15.42B	18.46B
Purchase of investments	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	-120.00M	-226.59M	-930.09M	-17.12B	-19.39B
Other investing cash flow items, total	0	0	0	0	—	0	0	-6.41M	0	0	0	0	0	0	-26.64M	10.94M	22.96M	59.50M	7.14M	83.50M
Issuance/retirement of debt, net	161.50M	-74.21M	514.55M	-343.39M	-272.69M	258.73M	-91.19M	-62.99M	-45.03M	-613.50M	-275.66M	-288.42M	0	730.00M	-500.83M	-41.67M	-41.67M	-41.66M	-41.67M	-62.50M
Issuance/retirement of long term debt	128.52M	121.94M	253.88M	-70.95M	-253.20M	258.73M	169.85M	-62.99M	-45.03M	-613.50M	-275.66M	-288.42M	0	0	-500.83M	0	0	0	0	0
Issuance/retirement of short term debt	32.98M	-196.16M	260.67M	-272.45M	-19.49M	0	-261.04M	—	—	—	0	0	0	0	0	0	0	0	-41.67M	-62.50M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	730.00M	—	-41.67M	-41.67M	-41.66M	—	—
Total cash dividends paid	-196.71M	-223.38M	-234.87M	-114.99M	-114.86M	-48.10M	-150.04M	-175.64M	-175.64M	-45.34M	-18.19M	-100.32M	-145.73M	-245.94M	-464.57M	-12.08M	-68.37M	-226.56M	-483.58M	-483.58M
Other financing cash flow items, total	0	0	0	0	—	0	0	0	5.74K	0	110.00K	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800