Automotive Axles Ltd
NSE: AUTOAXLES BSE: 505010
₹1787.50
(-5.02%)
Wed, 29 Apr 2026, 05:33 pm
Market Cap28.54B
PE Ratio17.27
Dividend1.61
Automotive Axles Cashflow
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -108.51M | -136.91M | -170.90M | -208.94M | -184.97M | -209.96M | -233.93M | -273.88M | -285.29M | -346.42M | -394.42M | -393.64M | -432.13M | -461.86M | -372.22M | -360.03M | -364.18M | -413.72M | -363.75M | -336.45M |
| Accumulated depreciation, total | -760.11M | -797.19M | -959.84M | -1.13B | -1.31B | -1.49B | -1.71B | -1.85B | -2.11B | -2.53B | -2.88B | -390.86M | -806.12M | -1.26B | -1.56B | -1.86B | -1.98B | -2.30B | -2.75B | -3.04B |
| Cash from operating activities | 319.24M | 808.39M | 254.19M | 914.04M | 302.77M | -113.88M | 656.07M | 850.69M | 467.55M | 875.13M | 519.45M | 970.73M | 539.78M | 989.25M | 1.96B | 512.78M | 442.97M | 515.33M | 2.65B | 1.42B |
| Funds from operations | 500.27M | 574.61M | 667.47M | 868.33M | 210.93M | 675.69M | 786.85M | 696.97M | 430.16M | 269.23M | 788.82M | 885.40M | 1.26B | 1.76B | 823.00M | 638.70M | 1.18B | 2.16B | 2.01B | 1.91B |
| Net income (cash flow) | 368.64M | 433.49M | 536.27M | 557.85M | 96.61M | 440.74M | 575.57M | 450.18M | 126.98M | 210.83M | 347.74M | 494.18M | 839.32M | 1.22B | 411.34M | 227.30M | 743.58M | 1.62B | 1.66B | 1.56B |
| Depreciation & amortization (cash flow) | 108.51M | 136.91M | 170.90M | 208.94M | 184.97M | 209.96M | 233.93M | 273.88M | 285.29M | 173.21M | 394.42M | 393.64M | 432.13M | 461.86M | 372.22M | 360.03M | 364.18M | 413.72M | 363.75M | 336.45M |
| Depreciation/depletion | 108.51M | 136.91M | 170.90M | 208.94M | 184.97M | 209.96M | 233.93M | 266.82M | 268.44M | 166.81M | 394.42M | 391.11M | 429.48M | 460.16M | 367.59M | 356.16M | 361.01M | 402.66M | 354.72M | 327.60M |
| Amortization | 0 | 0 | 0 | 0 | — | 0 | 0 | 7.06M | 16.86M | 6.40M | 3.66M | 2.53M | 2.65M | 1.70M | 4.63M | 3.87M | 3.17M | 11.06M | 9.03M | 8.85M |
| Deferred taxes (cash flow) | 0 | 0 | 0 | 0 | — | 0 | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -158.34M | -208.34M | -320.84M | -193.11M | -100.73M | -193.30M | -318.43M | -242.66M | -40.72M | -68.80M | -120.84M | -258.37M | -450.63M | -557.82M | -148.76M | -22.98M | -182.85M | -431.38M | -587.29M | -536.99M |
| Changes in working capital | -181.03M | 233.78M | -413.28M | 45.71M | 91.84M | -789.58M | -130.78M | 153.72M | 37.39M | 605.90M | -269.37M | 85.33M | -719.89M | -767.90M | 1.14B | -125.92M | -738.86M | -1.65B | 642.07M | -482.40M |
| Cash from investing activities | -279.06M | -537.04M | -444.28M | -378.53M | -20.58M | -93.71M | -391.25M | -703.09M | -249.00M | -187.43M | -258.86M | -234.25M | -300.13M | -1.52B | -643.16M | -453.71M | -298.31M | -859.57M | -1.88B | -1.11B |
| Capital expenditures | -281.33M | -540.98M | -444.61M | -380.37M | -28.94M | -95.37M | -392.32M | -701.58M | -249.69M | -192.76M | -282.60M | -244.07M | -307.88M | -1.52B | -629.40M | -347.74M | -218.84M | -160.02M | -189.91M | -264.12M |
| Capital expenditures - fixed assets | -281.33M | -540.98M | -444.61M | -380.37M | -28.94M | -95.37M | -392.32M | -701.58M | -249.69M | -192.76M | -282.60M | -244.07M | -307.88M | -1.52B | -629.40M | -347.74M | -218.84M | -160.02M | -189.91M | -264.12M |
| Capital expenditures - other assets | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Cash from financing activities | -35.21M | -297.59M | 279.68M | -458.38M | -387.54M | 210.64M | -241.23M | -238.62M | -220.67M | -658.84M | -293.74M | -388.74M | -145.73M | 484.06M | -980.40M | -70.39M | -128.70M | -285.95M | -546.33M | -561.78M |
| Free cash flow | 37.91M | 267.41M | -190.42M | 533.67M | 273.83M | -209.26M | 263.75M | 149.11M | 217.85M | 682.37M | 236.85M | 726.66M | 231.90M | -535.37M | 1.33B | 165.04M | 224.13M | 355.31M | 2.46B | 1.16B |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800