Automotive Axles Ltd
NSE: AUTOAXLES BSE: 505010
₹2045.70
(0.76%)
Sat, 07 Mar 2026, 00:41 am
Market Cap30.95B
PE Ratio19.77
Dividend1.49
Producer Manufacturing
Auto Parts: OEM
24.5KAutomotive Axles Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.49B | 4.58B | 6.07B | 7.47B | 2.66B | 6.68B | 10.10B | 9.40B | 6.41B | 9.18B | 10.86B | 11.72B | 15.19B | 19.39B | 9.52B | 9.06B | 14.91B | 23.24B | 22.29B | 20.78B |
| Gross profit | 521.20M | 888.30M | 1.15B | 902.95M | 300.12M | 927.35M | 1.47B | 937.69M | 405.36M | 623.74M | 835.61M | 1.04B | 1.56B | 2.30B | 842.38M | 643.80M | 1.54B | 2.99B | 2.90B | 2.75B |
| Operating expenses (excl. COGS) | -16.08M | -213.45M | -355.18M | -2.62M | -135.11M | -273.04M | -558.67M | -194.16M | -159.83M | -261.38M | -258.03M | -287.07M | -318.95M | -453.16M | -255.90M | -320.53M | -537.85M | -815.92M | -773.24M | -849.47M |
| Selling/general/admin expenses, total | — | -210.01M | -352.67M | — | -159.76M | -272.57M | -557.50M | -189.76M | -156.96M | -268.08M | -219.85M | -238.38M | -253.88M | -292.30M | -209.27M | -276.95M | -481.72M | -670.68M | -671.51M | -747.17M |
| Research & development | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | — | — |
| Selling/general/admin expenses, other | — | -210.01M | -352.67M | — | -159.76M | -272.57M | -557.50M | -189.76M | -156.96M | -268.08M | -219.85M | -238.38M | -253.88M | -292.30M | -209.27M | -276.95M | -481.72M | -670.68M | -671.51M | -747.17M |
| Other operating expenses, total | -16.08M | -3.44M | -2.51M | -2.62M | 24.66M | -474.58K | -1.18M | -4.39M | -2.87M | 6.70M | -38.18M | -48.69M | -65.07M | -160.86M | -46.63M | -43.58M | -56.13M | -145.24M | -101.73M | -102.30M |
| Operating income | 505.12M | 674.85M | 790.04M | 900.33M | 165.02M | 654.31M | 908.69M | 743.53M | 245.53M | 362.36M | 577.58M | 749.94M | 1.25B | 1.85B | 586.48M | 323.27M | 1.00B | 2.17B | 2.12B | 1.90B |
| Non-operating income, total | 43.76M | -28.80M | 27.36M | -47.82M | -39.11M | 4.73M | -37.34M | -77.77M | -59.95M | -32.73M | -62.34M | 190.00K | 32.60M | 7.22M | 13.06M | -21.62M | -1.32M | 7.44M | 107.14M | 203.75M |
| Interest expense, net of interest capitalized | -21.44M | -56.32M | -75.21M | -63.86M | -46.87M | -35.55M | -65.76M | -92.58M | -82.44M | -82.72M | -56.63M | -12.33M | -5.48M | -5.49M | -18.07M | -29.69M | -24.67M | -29.15M | -26.54M | -29.72M |
| Interest capitalized | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.11M | 47.32M | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 65.19M | 27.52M | 102.57M | 16.04M | 7.77M | 40.28M | 28.42M | 14.81M | 22.50M | 49.99M | 2.16M | 12.13M | 37.66M | 12.29M | 51.37M | 45.05M | 20.02M | 36.59M | 123.75M | 217.08M |
| Non-operating interest income | 972.55K | 1.39M | 7.93M | 649.15K | 3.83M | 822.96K | 1.61M | 5.76M | 8.00M | 2.42M | 5.95M | 8.87M | 28.23M | 25.59M | 56.61M | 54.77M | 29.66M | 39.51M | 133.65M | 202.03M |
| Miscellaneous non-operating expense | 64.22M | 26.13M | 94.63M | 15.39M | 3.94M | 39.46M | 26.81M | 9.04M | 14.49M | 47.57M | -3.79M | 3.26M | 9.43M | -13.30M | -5.24M | -9.72M | -9.64M | -2.92M | -9.90M | 15.05M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | -7.87M | 390.00K | 420.00K | 420.00K | -20.24M | -36.98M | 3.33M | 0 | 9.93M | 16.39M |
| Pretax income | 548.88M | 646.05M | 817.41M | 852.50M | 125.91M | 659.04M | 871.35M | 665.76M | 185.58M | 329.63M | 515.24M | 750.13M | 1.28B | 1.85B | 599.54M | 301.65M | 1.00B | 2.18B | 2.23B | 2.11B |
| Taxes | -180.24M | -212.55M | -281.13M | -294.65M | -29.30M | -218.29M | -295.78M | -215.57M | -58.60M | -118.80M | -167.50M | -255.95M | -438.85M | -637.61M | -188.20M | -74.35M | -256.92M | -560.66M | -568.10M | -550.78M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 368.64M | 433.49M | 536.27M | 557.85M | 96.61M | 440.74M | 575.57M | 450.18M | 126.98M | 210.83M | 347.74M | 494.18M | 839.32M | 1.22B | 411.34M | 227.30M | 743.58M | 1.62B | 1.66B | 1.56B |
| Net income | 368.64M | 433.49M | 536.27M | 557.85M | 96.61M | 440.74M | 575.57M | 450.18M | 126.98M | 210.83M | 347.74M | 494.18M | 839.32M | 1.22B | 411.34M | 227.30M | 743.58M | 1.62B | 1.66B | 1.56B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 368.64M | 433.49M | 536.27M | 557.85M | 96.61M | 440.74M | 575.57M | 450.18M | 126.98M | 210.83M | 347.74M | 494.18M | 839.32M | 1.22B | 411.34M | 227.30M | 743.58M | 1.62B | 1.66B | 1.56B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 613.63M | 811.75M | 960.95M | 1.11B | 349.99M | 864.26M | 1.14B | 1.02B | 530.82M | 708.78M | 972.00M | 1.14B | 1.68B | 2.31B | 958.70M | 683.30M | 1.37B | 2.59B | 2.49B | 2.24B |
| EBIT | 505.12M | 674.85M | 790.04M | 900.33M | 165.02M | 654.31M | 908.69M | 743.53M | 245.53M | 362.36M | 577.58M | 749.94M | 1.25B | 1.85B | 586.48M | 323.27M | 1.00B | 2.17B | 2.12B | 1.90B |
| Total operating expenses | -2.99B | -3.91B | -5.28B | -6.57B | -2.50B | -6.03B | -9.19B | -8.66B | -6.17B | -8.82B | -10.28B | -10.97B | -13.95B | -17.54B | -8.93B | -8.73B | -13.90B | -21.06B | -20.17B | -18.87B |
| Prepaid expenses | 440.92M | 442.48M | 724.12M | 959.35M | 893.66M | 17.17M | 26.08M | 10.59M | 30.17M | 255.64M | 305.81M | 13.61M | 13.63M | 15.96M | 21.18M | 27.46M | 32.40M | 41.06M | 35.41M | 53.38M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | 29.58M | 24.80M | 28.32M | 45.07M | 79.45M | 33.10M | 60.72M | 30.50M | 2.89M | 144.26M | 103.92M |
| Capital and operating lease obligations | 2.81M | 1.24M | 885.53K | 1.32M | 859.75K | 519.70K | 635.70K | 5.21M | 17.76M | 10.27M | 0 | 0 | 0 | 0 | 107.41M | 67.94M | 67.94M | 155.33M | 146.37M | 140.68M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 99.62M | 129.60M | 140.25M | 141.70M | 135.35M | 119.60M | 124.17M | 118.47M | 111.72M | 66.92M | 11.12M | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 5.07M | 6.43M | 6.76M | 6.78M | 0 | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -196.71M | -223.38M | -234.87M | -114.99M | -114.86M | -48.10M | -150.04M | -175.64M | -175.64M | -45.34M | -18.19M | -100.32M | -145.73M | -245.94M | -464.57M | -12.08M | -68.37M | -226.56M | -483.58M | -483.58M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800