Bombay Cycle & Motor Agency Ltd

NSE: BSE: 501430

₹1760

(-0.82%)

Thu, 26 Feb 2026, 11:07 am

MTF 5xInvest in Bombay Cycle & Motor Agency Ltd with 5x Leverage Buy with MTF

Market Cap696M

PE Ratio0

Dividend0.29

Consumer Services

Other Consumer Services

24.5K

Bombay Cycle & Motor Agency Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	81.16M	70.20M	66.92M	56.53M	61.03M	68.13M	75.30M	60.31M	66.47M	80.24M	84.86M	41.74M	58.66M	86.30M	92.00M	103.72M
Gross profit	31.27M	23.83M	13.24M	19.32M	23.19M	26.43M	27.16M	20.15M	23.72M	31.26M	39.37M	19.94M	27.50M	42.13M	44.00M	35.61M
Operating expenses (excl. COGS)	-14.86M	-13.66M	-10.96M	-11.88M	-15.83M	-14.55M	-13.93M	-11.52M	-11.22M	-12.61M	-16.25M	-10.21M	-14.02M	-22.04M	-26.50M	-28.49M
Selling/general/admin expenses, total	-14.33M	-13.02M	-9.75M	-9.91M	-11.52M	-12.04M	-11.19M	-8.94M	-11.22M	-12.61M	-13.26M	-8.37M	-11.21M	-18.30M	-22.19M	-23.90M
Research & development	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	0
Selling/general/admin expenses, other	-14.33M	-13.02M	-9.75M	-9.91M	-11.52M	-12.04M	-11.19M	-8.94M	-11.22M	-12.61M	-13.26M	-8.37M	-11.21M	-18.30M	-22.19M	-23.90M
Other operating expenses, total	-531.14K	-636.16K	-1.20M	-1.97M	-4.30M	-2.51M	-2.74M	-2.59M	0	0	-2.99M	-1.83M	-2.82M	-3.74M	-4.31M	-4.59M
Operating income	16.41M	10.17M	2.29M	7.44M	7.36M	11.88M	13.23M	8.63M	12.50M	18.65M	23.12M	9.73M	13.47M	20.08M	17.50M	7.12M
Non-operating income, total	5.00M	6.95M	8.22M	7.65M	12.89M	11.83M	10.95M	9.26M	8.79M	10.57M	13.88M	16.01M	12.62M	9.90M	27.57M	-26.97M
Interest expense, net of interest capitalized	-10.20K	0	0	0	-115.42K	-123.68K	-124.63K	-86.82K	0	0	0	0	0	-161.00K	-606.00K	-669.00K
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	5.26M	7.29M	9.00M	9.60M	14.02M	11.11M	11.05M	9.09M	9.06M	10.06M	10.38M	8.78M	9.57M	9.20M	11.48M	15.64M
Non-operating interest income	1.21M	976.04K	2.76M	3.81M	5.63M	6.73M	6.73M	6.76M	6.69M	6.86M	8.44M	8.14M	8.73M	7.83M	10.85M	13.87M
Miscellaneous non-operating expense	4.05M	6.31M	6.24M	5.78M	8.39M	4.38M	4.32M	2.33M	2.37M	3.20M	1.94M	638.87K	848.00K	1.37M	624.00K	1.77M
Unusual income/expense	-242.06K	-332.14K	-779.66K	-1.95M	-1.01M	846.12K	33.56K	251.18K	-268.03K	510.00K	3.50M	7.23M	3.05M	855.00K	16.70M	-41.94M
Pretax income	21.42M	17.13M	10.51M	15.09M	20.26M	23.71M	24.18M	17.97M	21.29M	29.22M	37.00M	25.74M	26.10M	29.98M	45.06M	-19.85M
Taxes	-7.25M	-14.79M	-3.78M	-5.27M	-6.23M	-6.95M	-7.67M	-5.73M	-5.37M	-4.58M	-8.93M	-5.73M	-7.02M	-7.27M	-11.01M	-11.04M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	14.17M	2.34M	6.73M	9.82M	14.03M	16.76M	16.51M	12.24M	15.92M	24.64M	28.07M	20.01M	18.62M	17.89M	31.26M	-30.88M
Net income	14.17M	2.34M	6.73M	9.82M	14.03M	16.76M	16.51M	12.24M	15.92M	24.64M	28.07M	20.01M	18.62M	17.89M	31.26M	-30.88M
Dilution adjustment	0	0	-400.00K	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	14.17M	2.34M	6.33M	9.82M	14.03M	16.76M	16.51M	12.24M	15.92M	24.64M	28.07M	20.01M	18.62M	17.89M	31.26M	-30.88M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	17.52M	11.11M	3.43M	8.11M	9.09M	13.21M	14.63M	9.93M	13.89M	20.50M	24.79M	10.69M	14.44M	21.33M	19.03M	16.75M
EBIT	16.41M	10.17M	2.29M	7.44M	7.36M	11.88M	13.23M	8.63M	12.50M	18.65M	23.12M	9.73M	13.47M	20.08M	17.50M	7.12M
Total operating expenses	-64.75M	-60.03M	-64.64M	-49.09M	-53.67M	-56.25M	-62.07M	-51.68M	-53.98M	-61.59M	-61.74M	-32.01M	-45.19M	-66.22M	-74.50M	-96.60M
Prepaid expenses	31.42M	34.85M	32.03M	36.03M	43.06M	49.83M	43.33M	42.80M	297.55K	234.60K	24.18M	17.56M	24.17M	31.89M	11.53M	11.26M
Deferred income, current	—	—	—	—	198.67K	210.00K	235.00K	10.00K	788.22K	318.58K	160.00K	333.57K	177.00K	133.00K	511.00K	652.00K
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2.04M	5.55M
Deferred income, non-current	0	0	0	0	0	0	0	351.29K	351.29K	223.55K	95.81K	0	0	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	—	0	-962.86K	-962.86K	-1.21M	-3.62M	-2.00M	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800