Fiem Industries Ltd
NSE: FIEMIND BSE: 532768
₹2176.50
(-1.54%)
Tue, 03 Mar 2026, 06:22 am
Market Cap57.26B
PE Ratio23.54
Dividend1.38
Fiem Industries Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.24B | 1.67B | 1.76B | 2.17B | 2.95B | 4.26B | 5.32B | 6.02B | 7.15B | 8.19B | 9.77B | 10.14B | 12.36B | 14.48B | 13.78B | 12.19B | 15.70B | 18.45B | 20.25B | 24.20B |
| Gross profit | 119.81M | 163.95M | 134.92M | 125.37M | 362.82M | 615.30M | 782.83M | 840.98M | 961.22M | 1.10B | 1.48B | 1.36B | 1.61B | 1.74B | 1.68B | 1.43B | 1.99B | 2.84B | 2.89B | 3.68B |
| Operating expenses (excl. COGS) | -2.50M | -11.81M | -3.25M | -3.10M | -148.26M | -165.80M | -254.96M | -318.77M | -337.59M | -426.22M | -614.49M | -573.09M | -664.96M | -655.41M | -637.91M | -667.29M | -627.86M | -989.92M | -796.41M | -1.07B |
| Selling/general/admin expenses, total | — | — | — | — | -148.26M | -165.38M | -250.90M | -314.28M | -331.97M | -417.86M | -600.01M | -556.57M | -643.93M | -638.12M | -615.78M | -641.73M | -619.17M | -968.95M | -765.01M | -1.02B |
| Research & development | — | — | — | — | — | -6.25M | -11.89M | -43.25M | — | — | -59.70M | -66.17M | -74.22M | -83.78M | -97.28M | -84.78M | -92.84M | -183.62M | -226.95M | -330.60M |
| Selling/general/admin expenses, other | — | — | — | — | -148.26M | -159.13M | -239.01M | -271.03M | -331.97M | -417.86M | -540.32M | -490.40M | -569.71M | -554.34M | -518.50M | -556.96M | -526.33M | -785.33M | -538.05M | -694.19M |
| Other operating expenses, total | -2.50M | -11.81M | -3.25M | -3.10M | 0 | -424.00K | -4.05M | -4.49M | -5.62M | -8.36M | -14.48M | -16.52M | -21.03M | -17.29M | -22.12M | -25.56M | -8.70M | -20.96M | -31.41M | -48.62M |
| Operating income | 117.31M | 152.14M | 131.67M | 122.27M | 214.56M | 449.50M | 527.87M | 522.22M | 623.63M | 668.95M | 865.39M | 789.72M | 946.11M | 1.09B | 1.05B | 766.44M | 1.36B | 1.86B | 2.10B | 2.61B |
| Non-operating income, total | -5.02M | 22.36M | 6.84M | -48.07M | -59.51M | -295.73M | -224.72M | -128.67M | -95.47M | -60.19M | -71.69M | -333.16M | -129.78M | -215.41M | -176.79M | -117.00M | -69.09M | 31.13M | 134.10M | 153.15M |
| Interest expense, net of interest capitalized | -18.72M | -17.29M | -17.11M | -38.41M | -25.71M | -71.66M | -179.11M | -129.65M | -144.53M | -120.49M | -157.81M | -232.47M | -227.24M | -220.98M | -176.67M | -116.37M | -85.92M | -74.31M | -29.38M | -15.43M |
| Interest capitalized | 0 | 0 | 0 | — | — | 0 | 0 | — | — | 5.61M | 27.29M | 13.78M | — | 0 | 0 | 244.00K | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 13.70M | 18.80M | 18.20M | 8.86M | -171.18K | -190.02M | 2.13M | 2.94M | 49.75M | 54.24M | 86.41M | 37.96M | 50.63M | 3.03M | 7.16M | 19.71M | 14.94M | 104.57M | 158.75M | 134.40M |
| Non-operating interest income | 345.00K | 364.62K | 1.14M | 552.16K | 399.20K | 3.02M | 2.47M | 2.72M | 1.19M | 1.97M | 7.38M | 12.30M | 6.90M | 5.25M | 8.19M | 18.73M | 6.09M | 82.02M | 151.78M | 158.63M |
| Miscellaneous non-operating expense | 13.36M | 18.43M | 17.06M | 8.30M | -570.38K | -193.03M | -340.73K | 226.12K | 48.55M | 52.27M | 79.04M | 25.65M | 43.73M | -2.22M | -1.03M | 978.00K | 8.85M | 22.55M | 6.98M | -24.23M |
| Unusual income/expense | — | 20.85M | 5.75M | -18.52M | -33.62M | -34.05M | -47.74M | -1.96M | -693.46K | 6.06M | -296.20K | -138.65M | 46.84M | 2.54M | -7.28M | -20.34M | 1.90M | 870.00K | 4.73M | 34.18M |
| Pretax income | 112.29M | 174.50M | 138.51M | 74.20M | 155.05M | 153.77M | 303.15M | 393.55M | 528.16M | 608.76M | 793.70M | 456.56M | 816.34M | 870.00M | 868.54M | 649.44M | 1.29B | 1.89B | 2.23B | 2.76B |
| Taxes | -33.87M | -39.04M | -45.12M | -28.08M | -49.38M | -43.13M | -91.77M | -116.34M | -155.40M | -184.01M | -220.37M | -126.02M | -290.31M | -303.60M | -81.68M | -180.32M | -336.55M | -487.41M | -572.42M | -712.93M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 78.42M | 135.46M | 93.39M | 46.12M | 105.67M | 110.64M | 211.37M | 277.21M | 372.75M | 424.75M | 573.33M | 330.52M | 525.61M | 556.49M | 745.65M | 466.90M | 941.61M | 1.40B | 1.66B | 2.05B |
| Net income | 78.42M | 135.46M | 93.39M | 46.12M | 105.67M | 110.64M | 211.37M | 277.21M | 372.75M | 424.75M | 573.33M | 330.52M | 525.61M | 556.49M | 745.65M | 466.90M | 941.61M | 1.40B | 1.66B | 2.05B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 78.42M | 135.46M | 93.39M | 46.12M | 105.67M | 110.64M | 211.37M | 277.21M | 372.75M | 424.75M | 573.33M | 330.52M | 525.61M | 556.49M | 745.65M | 466.90M | 941.61M | 1.40B | 1.66B | 2.05B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 153.48M | 203.61M | 210.07M | 210.68M | 307.20M | 579.41M | 696.72M | 705.71M | 841.53M | 976.18M | 1.20B | 1.18B | 1.39B | 1.57B | 1.58B | 1.34B | 1.95B | 2.49B | 2.68B | 3.25B |
| EBIT | 117.31M | 152.14M | 131.67M | 122.27M | 214.56M | 449.50M | 527.87M | 522.22M | 623.63M | 668.95M | 865.39M | 789.72M | 946.11M | 1.09B | 1.05B | 766.44M | 1.36B | 1.86B | 2.10B | 2.61B |
| Total operating expenses | -1.12B | -1.52B | -1.62B | -2.05B | -2.73B | -3.81B | -4.79B | -5.50B | -6.52B | -7.52B | -8.91B | -9.35B | -11.42B | -13.39B | -12.74B | -11.42B | -14.34B | -16.59B | -18.15B | -21.59B |
| Prepaid expenses | — | 45.41M | 76.05M | 96.24M | 41.05M | 13.88M | 8.11M | 9.60M | 9.54M | 9.35M | 12.25M | 10.82M | 13.89M | 19.47M | 24.96M | 25.23M | 29.89M | 35.43M | 93.98M | 79.36M |
| Deferred income, current | — | — | — | — | — | — | — | — | 65.88M | 81.77M | 120.65M | 100.50M | 62.73M | 241.31M | 206.18M | 217.28M | 162.22M | 160.79M | 324.36M | 373.25M |
| Capital and operating lease obligations | 9.76M | 5.44M | 3.79M | 1.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250.90M | 245.00M | 238.27M | 231.15M | 220.91M | 209.53M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 50.80M | 74.59M | 107.61M | 112.66M | 126.55M | 151.86M | 201.50M | 249.37M | 284.22M | 290.35M | 338.25M | 419.81M | 517.22M | 519.19M | 421.77M | 411.11M | 381.88M | 337.36M | 312.66M | 308.47M |
| Deferred income, non-current | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -34.99M | -29.91M | -29.91M | -29.91M | -29.91M | -35.89M | -55.98M | -83.97M | -172.77M | -43.19M | -126.71M | -269.71M | -222.11M | -39.48M | -210.56M | -263.20M | -394.80M | -526.39M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -29.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800