Fiem Industries Ltd

NSE: FIEMIND BSE: 532768

₹2176.50

(-1.54%)

Tue, 03 Mar 2026, 09:37 am

MTF 5xInvest in Fiem Industries Ltd with 5x Leverage Buy with MTF

Market Cap57.26B

PE Ratio23.54

Dividend1.38

Producer Manufacturing

Auto Parts: OEM

24.5K

Fiem Industries Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-18.72M	-17.29M	-17.11M	-38.41M	-25.71M	-71.66M	-179.11M	-129.65M	-144.53M	-126.10M	-185.09M	-232.47M	-227.24M	-220.98M	-176.67M	-116.61M	-85.92M	-74.31M	-29.38M	-15.43M
Pretax equity in earnings	0	—	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	-21.00K	-419.00K	-9.91M	-41.21M	-2.23M	-11.49M	-450.00K	-1.14M	-450.00K
Total assets	1.44B	1.86B	2.07B	2.28B	2.53B	3.59B	4.19B	4.34B	4.56B	5.03B	6.63B	8.79B	9.43B	9.63B	9.26B	9.27B	10.54B	10.65B	12.28B	14.32B
Total current assets	895.72M	599.25M	626.93M	762.86M	737.53M	1.09B	1.28B	1.31B	1.36B	1.54B	2.11B	3.54B	3.50B	3.37B	2.85B	3.27B	5.20B	5.32B	6.94B	8.25B
Cash and short term investments	565.29M	55.72M	9.66M	15.28M	17.04M	48.18M	54.83M	15.95M	21.87M	38.31M	45.22M	1.09B	212.92M	44.60M	475.38M	1.11B	1.45B	1.83B	2.06B	2.98B
Cash & equivalents	565.29M	1.87M	5.23M	13.39M	15.02M	44.41M	17.06M	14.79M	19.60M	38.31M	45.22M	230.56M	21.96M	43.68M	471.17M	1.10B	684.01M	1.83B	106.97M	133.10M
Short term investments	0	53.85M	4.43M	1.89M	2.02M	3.78M	37.78M	1.17M	2.26M	0	0	860.95M	190.96M	920.00K	4.21M	920.00K	764.62M	0	1.95B	2.85B
Total receivables, net	192.11M	235.91M	245.59M	331.36M	354.31M	487.01M	672.90M	711.69M	813.32M	880.05M	1.20B	1.21B	1.73B	1.64B	882.15M	823.08M	1.76B	1.47B	2.50B	2.58B
Accounts receivable - trade, net	152.10M	228.64M	239.49M	325.38M	310.65M	454.35M	668.58M	693.35M	767.55M	867.55M	1.19B	1.19B	1.44B	1.47B	769.83M	808.67M	1.75B	1.41B	1.94B	2.42B
Other receivables	40.01M	7.26M	6.09M	5.97M	43.66M	32.66M	4.32M	18.34M	45.77M	12.50M	16.19M	13.74M	285.11M	174.20M	112.33M	14.41M	11.07M	60.89M	565.18M	152.77M
Total inventory	111.48M	197.45M	228.43M	269.99M	273.32M	446.22M	460.21M	518.52M	455.33M	547.28M	731.11M	1.08B	1.48B	1.64B	1.41B	1.25B	1.92B	1.89B	2.19B	2.56B
Other current assets, total	26.84M	64.76M	67.19M	49.99M	51.80M	93.49M	87.86M	55.60M	64.17M	69.11M	120.23M	147.37M	55.96M	24.51M	55.72M	69.13M	47.36M	93.38M	85.19M	52.95M
Total non-current assets	546.48M	1.26B	1.44B	1.51B	1.80B	2.50B	2.91B	3.03B	3.20B	3.48B	4.52B	5.25B	5.94B	6.26B	6.41B	6.00B	5.34B	5.33B	5.35B	6.06B
Long term investments	36.97M	62.25M	0	200.00K	200.00K	200.00K	35.60M	63.92M	25.23M	40.63M	4.11M	25.66M	7.74M	371.89M	375.31M	374.60M	37.68M	20.69M	18.25M	36.75M
Note receivable - long term	0	0	—	—	—	—	34.86M	44.15M	4.20M	2.76M	3.77M	2.95M	3.89M	98.33M	106.95M	147.73M	24.88M	9.43M	3.53M	3.69M
Investments in unconsolidated subsidiaries	0	0	0	0	—	0	0	0	0	0	0	2.57M	3.27M	253.36M	212.15M	209.92M	2.75M	2.29M	1.15M	280.00K
Other investments	36.97M	62.25M	0	200.00K	200.00K	200.00K	736.00K	19.76M	21.03M	37.87M	345.73K	20.14M	585.00K	20.19M	56.22M	16.95M	10.06M	8.96M	13.57M	32.78M
Net property/plant/equipment	503.49M	1.18B	1.41B	1.49B	1.78B	2.49B	2.82B	2.93B	3.14B	3.42B	4.32B	4.90B	5.70B	5.79B	5.92B	5.51B	5.12B	5.04B	5.05B	5.73B
Gross property/plant/equipment	633.54M	1.39B	1.69B	1.85B	2.23B	3.07B	3.56B	3.85B	4.26B	4.86B	6.08B	7.04B	8.17B	8.73B	9.33B	9.43B	9.53B	9.91B	9.98B	11.05B
Deferred tax assets	—	9.47M	13.94M	9.30M	7.79M	5.24M	8.46M	7.23M	9.11M	14.24M	41.71M	94.85M	78.75M	—	53.23M	48.68M	55.65M	115.32M	97.15M	80.13M
Net intangible assets	0	6.06M	15.27M	10.97M	7.08M	5.17M	9.64M	10.87M	12.48M	7.59M	6.19M	6.83M	24.95M	45.74M	51.72M	32.77M	13.71M	17.73M	24.08M	32.44M
Goodwill, net	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	—	5.17M	9.64M	10.87M	12.48M	7.59M	6.19M	6.83M	24.95M	45.74M	51.72M	32.77M	13.71M	17.73M	24.08M	32.44M
Other long term assets, total	0	0	0	0	0	0	33.42M	14.39M	456.23K	0	141.30M	215.41M	129.55M	44.91M	9.12M	10.64M	106.66M	128.16M	153.32M	178.92M
Short term debt	131.17M	218.82M	315.62M	365.30M	282.11M	505.05M	676.98M	580.18M	611.09M	656.52M	491.77M	1.06B	721.62M	771.70M	393.73M	308.67M	143.30M	7.13M	10.23M	11.38M
Current portion of LT debt and capital leases	0	39.08M	64.25M	60.67M	78.64M	122.65M	235.32M	276.64M	318.57M	313.12M	308.79M	416.11M	350.94M	387.04M	393.62M	308.67M	143.30M	7.13M	10.23M	11.38M
Short term debt excl. current portion of LT debt	131.17M	179.74M	251.37M	304.63M	203.48M	382.40M	441.65M	303.54M	292.52M	343.40M	182.98M	641.52M	370.68M	384.67M	108.00K	0	0	0	0	0
Accounts payable	—	269.07M	205.36M	391.82M	469.48M	629.94M	646.97M	750.79M	778.44M	882.21M	1.51B	1.50B	2.20B	1.88B	1.67B	1.72B	2.61B	1.65B	1.90B	2.31B
Income tax payable	—	22.50M	16.12M	17.67M	33.83M	15.56M	3.88M	8.53M	14.94M	7.81M	10.35M	371.00K	10.93M	34.56M	12.25M	22.51M	37.81M	330.00K	3.00M	13.22M
Long term debt	141.50M	86.15M	164.29M	127.18M	260.26M	806.95M	949.90M	761.85M	579.56M	514.67M	908.52M	1.19B	865.03M	929.62M	831.83M	463.95M	313.44M	231.15M	220.91M	209.53M
Long term debt excl. lease liabilities	131.74M	80.71M	160.50M	126.03M	260.26M	806.95M	949.90M	761.85M	579.56M	514.67M	908.52M	1.19B	865.03M	929.62M	831.83M	463.95M	313.44M	231.15M	220.91M	209.53M
Total equity	833.43M	1.08B	1.14B	960.05M	1.10B	1.25B	1.44B	1.68B	1.97B	2.27B	2.73B	4.10B	4.49B	4.77B	5.25B	5.69B	6.42B	7.61B	8.87B	10.38B
Shareholders' equity	833.43M	1.08B	1.14B	960.05M	1.10B	1.25B	1.44B	1.68B	1.97B	2.27B	2.73B	4.10B	4.49B	4.77B	5.25B	5.69B	6.42B	7.61B	8.87B	10.38B
Common equity, total	833.43M	1.08B	1.14B	960.05M	1.10B	1.25B	1.44B	1.68B	1.97B	2.27B	2.73B	4.10B	4.49B	4.77B	5.25B	5.69B	6.42B	7.61B	8.87B	10.38B
Other common equity	714.85M	449.73M	507.14M	517.28M	587.08M	624.28M	808.36M	911.89M	141.28M	183.44M	379.62M	275.88M	328.39M	384.13M	466.24M	515.72M	616.06M	758.75M	927.75M	1.13B
Total debt	272.66M	304.97M	479.92M	492.49M	542.37M	1.31B	1.63B	1.34B	1.19B	1.17B	1.40B	2.25B	1.59B	1.70B	1.23B	772.62M	456.74M	238.27M	231.15M	220.91M
Net debt	-292.63M	249.25M	470.25M	477.20M	525.33M	1.26B	1.57B	1.33B	1.17B	1.13B	1.36B	1.16B	1.37B	1.66B	750.17M	-332.85M	-991.89M	-1.59B	-1.83B	-2.76B
Change in accounts receivable	-50.34M	-118.55M	-34.16M	-89.57M	-2.04M	-184.02M	-225.19M	-37.40M	-76.60M	-101.89M	-322.54M	-174.57M	-161.76M	-32.54M	696.66M	-164.79M	-944.18M	271.82M	-524.55M	-441.61M
Change in taxes payable	—	—	0	—	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	77.58M	—	0	—	0	0	67.43M	144.45M	0	0	—	—	—	-89.95M	-216.35M	51.37M	889.11M	-955.33M	250.48M	413.19M
Change in other assets/liabilities	0	73.05M	-54.25M	177.31M	110.46M	205.53M	58.15M	0	10.44M	114.87M	596.35M	-41.45M	535.87M	19.69M	39.88M	89.74M	62.47M	-144.97M	-93.92M	200.66M
Sale of fixed assets & businesses	30.13M	94.46M	33.12M	5.72M	563.00K	76.30M	121.49M	2.97M	68.85M	1.47M	5.61M	0	0	—	9.31M	1.59M	0	2.80M	4.56M	13.65M
Purchase/sale of investments, net	-34.62M	0	0	-200.00K	0	0	0	268.00K	0	0	-100.00K	-861.05M	668.88M	-68.53M	-3.34M	4.23M	-568.15M	828.79M	148.00K	-348.00K
Sale/maturity of investments	0	0	0	0	0	0	0	268.00K	0	0	0	0	669.99M	190.96M	0	4.23M	785.00K	828.94M	148.00K	0
Purchase of investments	-34.62M	0	0	-200.00K	—	0	0	0	0	0	-100.00K	-861.05M	-1.12M	-259.48M	-3.34M	0	-568.94M	-147.00K	0	-348.00K
Other investing cash flow items, total	-315.00K	-585.00K	72.13M	0	-1.17M	824.39K	2.95M	0	0	0	0	0	0	-2.00K	0	21.57M	0	0	0	266.45M
Issuance/retirement of debt, net	41.19M	32.31M	175.02M	12.57M	49.88M	773.56M	274.04M	-256.47M	-149.96M	-6.24M	226.01M	849.51M	-659.32M	110.84M	-766.49M	-410.36M	-302.77M	-204.92M	0	0
Issuance/retirement of long term debt	-932.00K	26.65M	106.47M	-40.69M	151.04M	594.64M	213.51M	-118.36M	-138.94M	-57.13M	386.43M	390.98M	-388.48M	96.86M	-381.93M	-410.25M	-302.77M	-204.92M	0	0
Issuance/retirement of short term debt	42.12M	5.66M	68.55M	53.26M	-101.16M	178.92M	60.53M	-138.11M	-11.03M	50.89M	-160.42M	458.53M	-270.83M	13.98M	-384.56M	-108.00K	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	0	0	-34.99M	-29.91M	-29.91M	-29.91M	-29.91M	-35.89M	-55.98M	-83.97M	-172.77M	-43.19M	-126.71M	-269.71M	-222.11M	-39.48M	-210.56M	-263.20M	-394.80M	-526.39M
Other financing cash flow items, total	0	0	0	-5.08M	-5.08M	-4.97M	-4.85M	-21.03M	-7.49M	-1.35M	886.62K	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800