India Nippon Electricals Ltd
NSE: INDNIPPON BSE: 532240
₹827.35
(-0.52%)
Tue, 03 Mar 2026, 09:37 am
Market Cap18.66B
PE Ratio19.03
Dividend1.51
India Nippon Electricals Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | — | -87.00K | -101.00K | -46.00K | 0 | 0 | 0 | 0 | -1.24M | -1.56M | -1.34M | -605.00K | -722.00K | -825.00K | -5.60M | -5.61M | -4.90M | -4.20M | -3.90M | -3.90M |
| Pretax equity in earnings | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | -15.58M | -26.45M | -3.94M | -10.29M | — | — | 0 | 0 | 0 | 0 |
| Equity in earnings | — | 0 | 0 | 0 | 0 | -31.01M | -15.45M | 8.26M | 7.80M | 2.82M | 0 | 0 | 0 | 0 | -16.61M | -1.00K | 0 | 0 | 0 | 0 |
| Total assets | 1.64B | 1.64B | 1.64B | 1.80B | 2.01B | 2.26B | 2.29B | 2.45B | 2.94B | 3.43B | 3.26B | 3.86B | 4.89B | 5.10B | 5.29B | 5.93B | 6.41B | 7.18B | 8.37B | 9.39B |
| Total current assets | 620.01M | 621.05M | 511.37M | 943.55M | 797.10M | 1.17B | 1.24B | 1.31B | 1.49B | 2.24B | 1.88B | 2.44B | 2.95B | 2.98B | 3.10B | 3.36B | 3.54B | 3.66B | 4.28B | 4.37B |
| Cash and short term investments | 50.09M | 109.04M | 77.84M | 335.74M | 218.17M | 329.19M | 517.86M | 601.53M | 554.45M | 700.28M | 957.95M | 1.25B | 1.24B | 1.49B | 1.72B | 1.65B | 1.69B | 1.75B | 2.00B | 1.68B |
| Cash & equivalents | 49.17M | 78.13M | 76.91M | 85.24M | 67.18M | 73.26M | 15.77M | 24.46M | 179.81M | 109.75M | 176.09M | 32.91M | 47.76M | 66.67M | 143.75M | 178.19M | 242.00M | 134.80M | 129.10M | 206.50M |
| Short term investments | 918.00K | 30.92M | 933.00K | 250.49M | 150.99M | 255.93M | 502.09M | 577.08M | 374.64M | 590.53M | 781.86M | 1.22B | 1.19B | 1.42B | 1.57B | 1.47B | 1.45B | 1.62B | 1.87B | 1.47B |
| Total receivables, net | 277.75M | 263.25M | 231.04M | 317.24M | 293.44M | 426.07M | 498.61M | 511.02M | 712.52M | 668.25M | 620.95M | 674.94M | 944.75M | 1.05B | 893.87M | 1.11B | 1.20B | 1.23B | 1.45B | 1.71B |
| Accounts receivable - trade, net | 263.67M | 251.76M | 221.94M | 236.55M | 278.16M | 382.65M | 460.82M | 499.56M | 591.24M | 647.33M | 606.92M | 663.86M | 933.47M | 1.04B | 881.31M | 1.09B | 1.18B | 1.19B | 1.42B | 1.70B |
| Other receivables | 14.07M | 11.50M | 9.11M | 80.69M | 15.28M | 43.42M | 37.79M | 11.46M | 121.28M | 20.93M | 14.03M | 11.08M | 11.28M | 13.26M | 12.56M | 20.09M | 19.90M | 32.80M | 30.70M | 13.00M |
| Total inventory | 54.32M | 68.61M | 57.40M | 82.10M | 106.10M | 171.84M | 178.65M | 151.35M | 178.10M | 208.69M | 275.69M | 243.23M | 331.20M | 353.38M | 386.85M | 437.75M | 532.30M | 588.30M | 743.00M | 768.30M |
| Other current assets, total | 15.16M | 10.46M | 9.61M | 60.61M | 12.34M | 11.46M | 35.90M | 38.99M | 31.09M | 14.44M | 14.73M | 10.91M | 568.00K | 74.25M | 96.81M | 121.28M | 67.00M | 61.10M | 53.40M | 155.10M |
| Total non-current assets | 1.02B | 1.01B | 1.13B | 855.63M | 1.21B | 1.09B | 1.05B | 1.13B | 1.45B | 1.19B | 1.39B | 1.43B | 1.94B | 2.12B | 2.19B | 2.57B | 2.87B | 3.52B | 4.09B | 5.02B |
| Long term investments | 774.95M | 733.80M | 875.39M | 606.38M | 871.68M | 728.97M | 587.49M | 643.21M | 665.05M | 679.59M | 759.03M | 742.07M | 1.17B | 1.27B | 1.25B | 1.35B | 1.51B | 2.04B | 2.52B | 3.42B |
| Note receivable - long term | — | — | — | — | — | — | 14.58M | 15.14M | 682.00K | 682.00K | 764.00K | 1.81M | — | 9.35M | 8.85M | 8.29M | 11.20M | 11.80M | 11.20M | 11.70M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 334.99M | 306.51M | 8.65M | 16.92M | 24.72M | 27.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 774.95M | 733.80M | 875.39M | 606.38M | 536.69M | 422.46M | 564.26M | 611.15M | 639.65M | 651.37M | 758.26M | 742.07M | 1.17B | 1.26B | 1.24B | 1.34B | 1.50B | 2.03B | 2.51B | 3.41B |
| Net property/plant/equipment | 229.04M | 263.46M | 230.77M | 224.69M | 314.19M | 335.91M | 428.46M | 453.63M | 453.97M | 474.92M | 495.18M | 583.25M | 697.09M | 724.18M | 916.20M | 1.20B | 1.35B | 1.46B | 1.55B | 1.58B |
| Gross property/plant/equipment | 567.53M | 635.18M | 614.97M | 631.24M | 756.13M | 815.95M | 954.81M | 1.04B | 1.06B | 1.13B | 535.09M | 660.57M | 828.59M | 924.50M | 1.19B | 1.56B | 1.82B | 2.06B | 2.28B | 2.45B |
| Deferred tax assets | 14.43M | 17.01M | 21.33M | 24.55M | 26.08M | 26.31M | 24.20M | 25.95M | 29.09M | 38.69M | 93.55M | 65.94M | 32.01M | 0 | — | — | — | — | — | — |
| Net intangible assets | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 23.83M | 19.61M | 19.31M | 17.43M | 15.57M | 12.52M | 16.90M | 15.90M | 14.50M | 9.70M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 23.83M | 19.61M | 19.31M | 17.43M | 15.57M | 12.52M | 16.90M | 15.90M | 14.50M | 9.70M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 3.27M | 3.71M | 7.71M | 530.00K | 14.57M | 16.12M | 16.84M | 7.01M | 7.09M | 8.02M | 5.00M | 7.80M | 9.50M | 11.50M |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.05M | 0 | 0 | 0 | 0 | 0 | 10.43M | 10.71M | 5.90M | 7.10M | 8.20M | 8.40M |
| Current portion of LT debt and capital leases | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.43M | 10.71M | 5.90M | 7.10M | 8.20M | 8.40M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 156.63M | 103.18M | 103.39M | 111.04M | 171.52M | 199.25M | 319.33M | 301.13M | 316.35M | 408.34M | 385.91M | 624.59M | 763.91M | 752.68M | 760.39M | 920.79M | 900.70M | 955.10M | 1.38B | 1.40B |
| Income tax payable | — | 149.17M | 103.81M | 138.74M | 154.00M | 212.80M | 19.81M | 11.26M | 15.34M | 661.68M | 33.55M | 267.56M | 465.60M | 17.13M | 16.00M | 0 | — | — | — | — |
| Long term debt | 38.34M | 35.59M | 15.42M | 5.79M | 5.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.70M | 35.10M | 33.20M | 29.40M | 21.20M | 12.70M |
| Long term debt excl. lease liabilities | 38.34M | 35.59M | 15.42M | 5.79M | 5.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.70M | 35.10M | 33.20M | 29.40M | 21.20M | 12.70M |
| Total equity | 1.17B | 1.27B | 1.35B | 1.41B | 1.53B | 1.67B | 1.86B | 2.04B | 2.13B | 2.23B | 2.57B | 2.75B | 3.42B | 4.00B | 4.20B | 4.51B | 5.05B | 5.60B | 6.23B | 7.11B |
| Shareholders' equity | 1.17B | 1.27B | 1.35B | 1.41B | 1.53B | 1.67B | 1.86B | 2.04B | 2.13B | 2.23B | 2.57B | 2.75B | 3.42B | 4.00B | 4.20B | 4.51B | 5.05B | 5.60B | 6.23B | 7.11B |
| Common equity, total | 1.17B | 1.27B | 1.35B | 1.41B | 1.53B | 1.67B | 1.86B | 2.04B | 2.13B | 2.23B | 2.57B | 2.75B | 3.42B | 4.00B | 4.20B | 4.51B | 5.05B | 5.60B | 6.23B | 7.11B |
| Other common equity | 1.08B | 1.19B | 1.27B | 1.33B | 1.45B | 1.59B | 1.75B | 1.93B | 1.95B | 2.03B | 2.38B | 2.37B | 2.62B | 2.79B | 1.52B | 1.57B | 1.75B | 2.03B | 2.30B | 2.64B |
| Total debt | 38.34M | 35.59M | 15.42M | 5.79M | 5.79M | 0 | 0 | 0 | 80.05M | 0 | 0 | 0 | 0 | 0 | 51.13M | 45.82M | 39.10M | 36.50M | 29.40M | 21.10M |
| Net debt | -11.75M | -73.45M | -62.42M | -329.95M | -212.38M | -329.19M | -517.86M | -601.53M | -474.40M | -700.28M | -957.95M | -1.25B | -1.23B | -1.49B | -1.66B | -1.61B | -1.65B | -1.71B | -1.97B | -1.66B |
| Change in accounts receivable | -21.45M | 8.51M | 20.15M | -139.69M | 42.65M | -136.66M | -94.83M | -62.29M | -90.36M | 29.61M | 31.32M | -58.36M | -269.93M | -106.77M | 158.97M | -212.22M | -89.60M | 3.00M | -207.70M | -294.10M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 14.42M | -49.59M | -4.00M | 77.88M | 79.57M | 67.85M | -20.13M | 19.71M | 105.98M | 27.32M | 95.62M | 116.29M | 139.65M | -11.23M | 7.71M | 160.40M | -20.10M | 54.50M | 413.70M | 116.00M |
| Change in other assets/liabilities | 0 | — | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 42.51M | 16.78M | -34.10M | -40.96M | 111.22M | -174.80M | 112.20M | 36.20M | -18.90M |
| Sale of fixed assets & businesses | 218.00K | 118.00K | 162.00K | 501.00K | 18.00K | 136.00K | 1.03M | 567.00K | 594.00K | 192.00K | 0 | 0 | 0 | 0 | 118.41M | 0 | 244.10M | 0 | 0 | 0 |
| Purchase/sale of investments, net | -112.85M | 52.56M | -133.70M | 244.92M | -296.15M | 117.08M | -45.83M | -160.47M | -193.10M | -214.73M | -122.10M | -277.43M | -37.77M | -79.74M | 25.63M | -3.76M | 275.20M | -246.50M | -190.60M | 38.50M |
| Sale/maturity of investments | — | 52.56M | 0 | 244.92M | 0 | 117.08M | 0 | 0 | 0 | 0 | 14.89M | 248.66M | 275.52M | 1.38B | 4.48B | 2.88B | 4.65B | 9.01B | 6.89B | 7.41B |
| Purchase of investments | -112.85M | 0 | -133.70M | 0 | -296.15M | — | -45.83M | -160.47M | -193.10M | -214.73M | -136.99M | -526.09M | -313.29M | -1.46B | -4.45B | -2.89B | -4.37B | -9.26B | -7.08B | -7.37B |
| Other investing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.00M | 0 | 0 | 0 | 23.47M | -70.04M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | — | -2.81M | -20.21M | -9.64M | 0 | -5.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | — | -2.81M | -20.21M | -9.64M | 0 | -5.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -60.59M | -60.59M | -56.55M | -24.24M | -52.61M | -72.71M | -53.32M | -101.80M | -101.80M | -114.01M | -172.27M | -65.97M | -81.68M | -177.26M | -293.17M | -135.73M | -141.40M | -209.20M | -231.80M | -282.80M |
| Other financing cash flow items, total | -8.59M | -8.50M | -9.61M | -4.12M | -8.93M | -16.77M | -8.65M | -16.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800