India Nippon Electricals Ltd
NSE: INDNIPPON BSE: 532240
₹901.40
(1.04%)
Wed, 25 Feb 2026, 10:02 am
Market Cap19.96B
PE Ratio20.73
Dividend1.42
India Nippon Electricals Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.44B | 1.43B | 1.20B | 1.28B | 1.69B | 2.29B | 2.60B | 2.68B | 2.62B | 3.22B | 3.36B | 3.51B | 4.52B | 5.24B | 4.78B | 4.81B | 5.65B | 6.55B | 7.23B | 8.44B |
| Gross profit | 214.52M | 159.13M | 102.11M | 102.02M | 281.69M | 390.18M | 400.22M | 379.40M | 282.79M | 358.67M | 485.74M | 571.75M | 823.37M | 944.35M | 707.10M | 576.74M | 658.30M | 794.00M | 942.00M | 1.20B |
| Operating expenses (excl. COGS) | -24.59M | -1.80M | -1.90M | -18.04M | -89.09M | -118.30M | -97.05M | -113.67M | -109.60M | -112.37M | -166.68M | -237.43M | -236.13M | -233.83M | -229.01M | -201.62M | -291.90M | -378.50M | -419.90M | -467.20M |
| Selling/general/admin expenses, total | — | — | — | — | -85.05M | -117.67M | -90.54M | -108.98M | -104.84M | -107.30M | -161.27M | -208.51M | -231.36M | -231.87M | -225.73M | -195.59M | -273.80M | -395.60M | -416.80M | -451.00M |
| Research & development | -11.10M | — | — | -13.78M | -15.25M | -15.05M | -19.99M | -27.50M | — | — | -44.09M | -54.66M | -59.93M | — | -91.64M | -90.45M | -118.40M | -153.50M | -194.30M | -231.10M |
| Selling/general/admin expenses, other | — | — | — | — | -69.80M | -102.62M | -70.55M | -81.48M | -104.84M | -107.30M | -117.19M | -153.85M | -171.43M | -231.87M | -134.09M | -105.14M | -155.40M | -242.10M | -222.50M | -219.90M |
| Other operating expenses, total | -24.59M | -1.80M | -1.90M | -18.04M | -4.04M | -630.00K | -6.50M | -4.70M | -4.76M | -5.07M | -5.40M | -28.92M | -4.78M | -1.96M | -3.29M | -6.04M | -18.10M | 17.10M | -3.10M | -16.20M |
| Operating income | 189.94M | 157.33M | 100.20M | 83.99M | 192.61M | 271.88M | 303.18M | 265.73M | 173.19M | 246.30M | 319.07M | 334.32M | 587.24M | 710.52M | 478.09M | 375.12M | 366.40M | 415.50M | 522.10M | 737.60M |
| Non-operating income, total | 52.42M | 56.22M | 74.52M | 65.37M | 44.84M | 54.17M | 91.98M | 86.15M | 95.44M | 73.76M | 77.63M | 108.19M | 118.16M | 118.96M | 250.99M | 130.93M | 249.00M | 188.70M | 235.70M | 291.70M |
| Interest expense, net of interest capitalized | — | -87.00K | -101.00K | -46.00K | 0 | 0 | 0 | 0 | -1.24M | -1.56M | -1.34M | -605.00K | -722.00K | -825.00K | -5.60M | -5.61M | -4.90M | -4.20M | -3.90M | -3.90M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 53.33M | 56.75M | 76.75M | 95.20M | 44.84M | 54.17M | 78.97M | 86.15M | 96.76M | 75.32M | 46.77M | 77.91M | 59.67M | 96.36M | 216.36M | 145.40M | 234.60M | 200.60M | 106.20M | 210.30M |
| Non-operating interest income | 1.21M | 2.70M | 4.75M | 13.89M | 20.94M | 27.70M | 45.46M | 45.64M | 41.65M | 25.93M | 21.46M | 20.25M | 24.82M | 22.93M | 23.08M | 26.44M | 24.20M | 20.60M | 17.90M | 30.00M |
| Miscellaneous non-operating expense | 52.13M | 54.05M | 72.00M | 81.31M | 23.90M | 26.48M | 33.51M | 40.50M | 55.11M | 49.39M | 40.89M | 84.11M | 38.79M | 83.73M | 193.28M | 118.95M | 210.40M | 180.00M | 88.30M | 180.30M |
| Unusual income/expense | -913.00K | -445.00K | -2.13M | -29.78M | — | — | 13.02M | — | -75.00K | — | 32.19M | 30.89M | 59.21M | 23.43M | 40.23M | -8.85M | 19.30M | -7.70M | 133.40M | 85.30M |
| Pretax income | 242.36M | 213.55M | 174.72M | 149.36M | 237.45M | 326.06M | 395.16M | 351.87M | 268.63M | 320.06M | 396.69M | 442.51M | 705.40M | 829.48M | 729.08M | 506.05M | 615.40M | 604.20M | 757.80M | 1.03B |
| Taxes | -39.86M | -30.60M | -28.32M | -30.96M | -58.53M | -79.29M | -85.01M | -67.85M | -64.17M | -92.13M | -107.47M | -146.84M | -207.42M | -244.05M | -169.04M | -109.72M | -112.90M | -121.90M | -164.80M | -206.50M |
| Non-controlling/minority interest | — | -1.00K | -1.00K | -3.00K | 1.00K | 1.00K | 1.00K | 1.00K | -3.00K | -1.00K | 0 | 0 | 0 | 1.00K | 1.00K | 1.00K | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 202.50M | 182.95M | 146.40M | 118.39M | 178.92M | 215.75M | 294.71M | 292.29M | 212.26M | 230.76M | 289.22M | 295.67M | 497.97M | 585.43M | 543.43M | 396.33M | 502.50M | 482.30M | 593.00M | 822.80M |
| Net income | 202.50M | 182.95M | 146.40M | 118.39M | 178.92M | 215.75M | 294.71M | 292.29M | 212.26M | 230.76M | 289.22M | 295.67M | 497.97M | 585.43M | 543.43M | 396.33M | 502.50M | 482.30M | 593.00M | 822.80M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 202.50M | 182.95M | 146.40M | 118.39M | 178.92M | 215.75M | 294.71M | 292.29M | 212.26M | 230.76M | 289.22M | 295.67M | 497.97M | 585.43M | 543.43M | 396.33M | 502.50M | 482.30M | 593.00M | 822.80M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 232.71M | 195.76M | 135.27M | 114.78M | 230.74M | 315.77M | 358.51M | 329.41M | 231.83M | 326.20M | 360.83M | 376.01M | 646.95M | 788.31M | 572.16M | 478.61M | 494.90M | 561.70M | 673.00M | 943.20M |
| EBIT | 189.94M | 157.33M | 100.20M | 83.99M | 192.61M | 271.88M | 303.18M | 265.73M | 173.19M | 246.30M | 319.07M | 334.32M | 587.24M | 710.52M | 478.09M | 375.12M | 366.40M | 415.50M | 522.10M | 737.60M |
| Total operating expenses | -1.25B | -1.27B | -1.10B | -1.20B | -1.50B | -2.02B | -2.30B | -2.41B | -2.44B | -2.98B | -3.04B | -3.17B | -3.93B | -4.53B | -4.30B | -4.43B | -5.28B | -6.14B | -6.71B | -7.70B |
| Prepaid expenses | 222.71M | 169.68M | 135.47M | 147.86M | 167.05M | 233.25M | 9.72M | 10.80M | 9.23M | 644.40M | 7.76M | 252.79M | 435.39M | 15.01M | 11.43M | 32.52M | 44.10M | 28.90M | 34.80M | 53.00M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.70M | 35.10M | 29.40M | 29.40M | 21.20M | 12.70M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — | — | 1.62M | 7.46M | 26.15M | 67.15M | 117.73M | 215.00M | 298.50M | 376.90M | 391.20M |
| Deferred income, non-current | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 40.00K | 36.00K | 39.00K | 40.00K | 40.00K | 45.00K | 46.00K | 46.00K | 39.00K | 80.00K | 120.00K | 37.00K | 36.00K | 35.00K | 42.00K | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -60.59M | -60.59M | -56.55M | -24.24M | -52.61M | -72.71M | -53.32M | -101.80M | -101.80M | -114.01M | -172.27M | -65.97M | -81.68M | -177.26M | -293.17M | -135.73M | -141.40M | -209.20M | -231.80M | -282.80M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800