Muthoot Finance Ltd Financials: P&L, Balance Sheet & Cash Flow

Muthoot Finance Ltd

NSE: MUTHOOTFIN BSE: 533398

₹3721.70

(2.69)%

Wed, 04 Feb 2026, 05:30 pm

MTF 5xInvest in Muthoot Finance Ltd with 5x Leverage Buy with MTF

Market Cap1455.02B

PE Ratio20.46

Dividend0.72

Finance

Finance/Rental/Leasing

24.5K

Financials

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	1.48B	2.34B	3.69B	6.20B	10.89B	23.16B	45.49B	53.87B	49.47B	43.37B	49.40B	59.38B	67.81B	75.88B	96.95B	115.50B	122.16B	119.50B	151.29B	202.24B
Gross profit	—	—	—	—	—	—	—	—	—	—	—	—	66.94B	75.02B	96.03B	114.53B	121.20B	118.21B	149.41B	200.36B
Operating expenses (excl. COGS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling/general/admin expenses, total	-385.24M	-599.95M	-841.84M	-1.51B	-2.54B	-4.30B	-7.46B	-8.76B	-10.59B	-10.91B	-10.97B	-12.20B	-3.01B	-3.79B	-4.55B	-4.39B	-5.16B	-6.06B	-8.58B	-15.18B
Research & development	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other operating expenses, total	-3.05M	-4.40M	-3.32M	-420.00K	0	-701.36M	-582.07M	-579.82M	-213.95M	-181.71M	-1.52B	-3.08B	-11.02B	-13.02B	-15.52B	-15.05B	-16.08B	-18.98B	-23.01B	-28.24B
Operating income	1.06B	1.66B	2.76B	4.58B	8.19B	17.94B	37.01B	43.31B	38.20B	31.43B	36.33B	43.58B	50.59B	58.01B	74.93B	92.86B	97.36B	92.09B	114.66B	147.78B
Non-operating income, total	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest expense, net of interest capitalized	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest capitalized	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-operating income, excl. interest expenses	0	2.80M	70.00K	190.00K	4.61M	-314.00K	395.48K	-213.37K	-80.76K	-134.69K	-146.29M	-154.00M	-201.53M	-446.98M	-759.22M	-759.09M	-852.93M	-1.00B	-1.03B	-1.12B
Non-operating interest income	—	—	—	—	—	—	—	—	—	—	—	—	0	0	0	0	0	0	0	0
Miscellaneous non-operating expense	0	2.80M	70.00K	190.00K	4.61M	-314.00K	395.48K	-213.37K	-80.76K	-134.69K	-146.29M	-154.00M	-201.53M	-446.98M	-759.22M	-759.09M	-852.93M	-1.00B	-1.03B	-1.12B
Unusual income/expense	—	—	—	—	—	—	—	—	—	-2.59M	-39.56M	-103.27M	-126.05M	118.51M	-100.89M	9.85M	4.98M	-120.52M	-107.51M	-38.91M
Pretax income	410.31M	665.17M	966.46M	1.48B	3.46B	7.61B	13.31B	15.11B	11.94B	10.29B	13.27B	19.59B	29.42B	32.60B	42.60B	51.31B	54.10B	49.23B	59.97B	72.66B
Taxes	-139.04M	-225.38M	-330.49M	-498.13M	-1.18B	-2.67B	-4.39B	-5.07B	-4.13B	-3.57B	-5.09B	-7.51B	-10.98B	-11.57B	-10.92B	-13.13B	-13.79B	-12.53B	-15.29B	-19.14B
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	-5.00M	-33.39M	-74.75M	-139.20M	-249.48M	-304.36M	-144.73M	-147.03M	-574.68M	-1.43B	-194.61M
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	271.27M	439.79M	635.97M	983.15M	2.28B	4.94B	8.92B	10.04B	7.80B	6.71B	8.15B	12.00B	18.30B	20.78B	31.38B	38.04B	40.17B	36.12B	43.24B	53.33B
Net income	271.27M	439.79M	635.97M	983.15M	2.28B	4.94B	8.92B	10.04B	7.80B	6.71B	8.15B	12.00B	18.30B	20.78B	31.38B	38.04B	40.17B	36.12B	43.24B	53.33B
Dilution adjustment	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	1.09B	1.73B	2.84B	4.69B	8.35B	18.12B	37.34B	43.76B	38.67B	32.27B	36.92B	44.10B	53.42B	58.72B	76.55B	95.77B	100.66B	93.95B	118.74B	158.11B
EBIT	1.06B	1.66B	2.76B	4.58B	8.19B	17.94B	37.01B	43.31B	38.20B	31.43B	36.33B	43.58B	52.90B	58.21B	75.96B	95.09B	99.96B	93.17B	117.82B	156.95B
Total operating expenses	-422.15M	-675.54M	-921.92M	-1.63B	-2.70B	-5.22B	-8.48B	-10.56B	-11.28B	-11.94B	-13.08B	-15.80B	-17.23B	-17.88B	-22.01B	-22.65B	-24.80B	-27.41B	-36.63B	-54.46B
Prepaid expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred income, current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	123.03M	101.41M	90.58M	70.17M	113.46M	113.46M
Operating lease liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred tax liabilities	29.61M	47.31M	41.73M	37.87M	440.00K	48.00M	55.59M	40.56M	—	—	—	—	160.00K	10.34M	151.03M	142.21M	166.36M	152.86M	167.62M	249.21M
Deferred income, non-current	—	—	—	—	—	0	0	0	0	0	0	0	0	—	—	0	0	8.04M	6.73M	4.23M
Minority interest	0	0	0	0	0	0	0	0	0	289.30M	376.77M	719.38M	733.13M	1.42B	1.72B	1.85B	3.52B	4.87B	6.47B	6.27B
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred dividends paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800