Muthoot Finance Ltd
NSE: MUTHOOTFIN BSE: 533398
₹3315.90
(0.29%)
Mon, 23 Mar 2026, 00:41 pm
Market Cap1331.53B
PE Ratio15.27
Dividend0.78
Muthoot Finance Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 9.43B | 16.14B | 22.99B | 37.73B | 64.43B | 139.69B | 237.89B | 299.11B | 260.01B | 273.49B | 273.95B | 321.84B | 336.72B | 417.35B | 548.82B | 686.41B | 763.16B | 801.49B | 964.70B | 1.33T |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 369.28M | 563.21M | 2.58B | 8.83B | 5.76B | 13.75B | 8.85B | 14.17B | 20.80B | 17.73B | 7.48B | 17.25B | 7.56B | 22.03B | 61.31B | 80.21B | 104.50B | 80.36B | 62.72B | 83.46B |
| Cash & equivalents | 236.45M | 244.95M | 582.91M | 1.94B | 4.63B | 10.68B | 5.27B | 12.68B | 19.25B | 17.50B | 7.14B | 16.45B | 7.19B | 21.14B | 61.16B | 77.91B | 100.51B | 77.82B | 60.45B | 81.74B |
| Short term investments | 132.83M | 318.26M | 2.00B | 6.88B | 1.13B | 3.08B | 3.58B | 1.49B | 1.56B | 226.17M | 343.87M | 806.25M | 363.23M | 899.61M | 143.52M | 2.30B | 3.99B | 2.54B | 2.27B | 1.72B |
| Total receivables, net | 369.06M | 603.88M | 700.07M | 1.24B | 1.41B | 3.57B | 7.55B | 11.52B | 11.65B | 11.55B | 14.68B | 12.82B | 397.15M | 652.37M | 1.96B | 2.79B | 610.28B | 1.27B | 1.20B | 1.65B |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 55.26M | 55.26M | 45.26M | 45.00M | 45.00M | 75.00M | 75.00M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 122.91M | 186.89M | 128.17M | 40.05M | 30.05M | 30.05M | 571.75K | 49.94K | 46.75M | 997.19M | 1.09B | 1.39B | 2.93B | 3.34B | 9.87B | 9.57B | 4.49B | 5.83B | 7.12B | 24.01B |
| Net property/plant/equipment | 512.18M | 632.29M | 1.09B | 1.29B | 1.53B | 2.34B | 2.66B | 2.98B | 3.20B | 2.65B | 2.44B | 2.44B | 2.13B | 2.41B | 2.94B | 3.23B | 3.54B | 4.22B | 5.56B | 6.66B |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | — | -24.40M | 23.27M | 59.49M | 236.00M | 210.47M | 392.29M | 563.59M | 635.15M | 191.54M | 369.40M | 171.04M | 592.75M | 1.09B | 640.98M | 975.78M | 2.01B |
| Net intangible assets | 0 | — | — | — | — | 0 | 22.26M | 46.13M | 66.33M | 107.43M | 87.54M | 311.41M | 320.16M | 379.81M | 385.33M | 386.82M | 359.19M | 359.25M | 361.96M | 357.10M |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 697.13M | 1.11B | 1.23B | 1.31B | 3.93B | 483.06M | 612.43M | 327.60M | 644.63M | 1.15B | 1.27B | 2.12B | 2.99B | 4.57B | 4.33B |
| Short term debt | 1.36B | 4.45B | 5.85B | 11.07B | 21.92B | 64.05B | 131.42B | 161.36B | 125.73B | 128.54B | 135.02B | 173.32B | 178.72B | 211.11B | 216.26B | 284.32B | 305.77B | 351.07B | 369.35B | 449.47B |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 6.70B | 9.37B | 13.30B | 20.59B | 30.89B | 55.34B | 62.42B | 79.53B | 69.05B | 67.66B | 54.27B | 48.45B | 57.53B | 87.55B | 190.70B | 217.25B | 237.68B | 203.94B | 307.89B | 538.57B |
| Long term debt excl. lease liabilities | 6.70B | 9.37B | 13.30B | 20.59B | 30.89B | 55.34B | 62.42B | 79.53B | 69.05B | 67.66B | 54.27B | 48.45B | 57.53B | 87.55B | 190.70B | 217.25B | 237.68B | 203.94B | 307.89B | 538.57B |
| Total equity | 904.33M | 1.59B | 2.22B | 3.70B | 5.85B | 13.34B | 29.26B | 37.36B | 42.65B | 51.13B | 56.60B | 66.10B | 79.30B | 100.74B | 120.01B | 157.60B | 191.38B | 221.53B | 257.54B | 299.93B |
| Shareholders' equity | 904.33M | 1.59B | 2.22B | 3.70B | 5.85B | 13.34B | 29.26B | 37.36B | 42.65B | 50.84B | 56.22B | 65.38B | 78.57B | 99.31B | 118.29B | 155.75B | 187.86B | 216.66B | 251.07B | 293.67B |
| Common equity, total | 904.33M | 1.59B | 2.22B | 3.70B | 5.85B | 13.34B | 29.26B | 37.36B | 42.65B | 50.84B | 56.22B | 65.38B | 78.57B | 99.31B | 118.29B | 155.75B | 187.86B | 216.66B | 251.07B | 293.67B |
| Other common equity | 829.36M | 1.27B | 1.90B | 2.46B | 2.84B | 7.78B | 14.97B | 23.07B | 18.46B | 23.57B | 28.69B | 35.93B | 44.70B | 58.59B | 65.94B | 72.75B | 80.07B | 87.59B | 96.86B | 106.57B |
| Total debt | 8.06B | 13.83B | 19.15B | 31.66B | 52.81B | 119.39B | 193.83B | 240.89B | 194.78B | 196.21B | 189.28B | 221.77B | 236.25B | 298.66B | 406.96B | 501.56B | 543.45B | 555.01B | 677.23B | 988.05B |
| Net debt | — | — | — | — | — | — | — | 226.72B | 173.97B | 178.48B | 181.80B | 204.51B | 228.70B | 276.62B | 345.65B | 421.35B | 438.95B | 474.66B | 614.51B | 904.59B |
| Change in accounts receivable | -1.06B | -6.18B | -4.25B | -8.22B | -29.07B | -65.05B | -100.61B | -54.62B | -157.91M | 107.39M | -3.24B | 104.66M | -31.11B | -64.71B | 126.93M | -8.20M | 27.93M | -28.86M | -79.41M | 59.79M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 151.14M | 403.94M | 556.23M | -145.56M | -541.46M | 116.42M | 510.48M | -8.96M |
| Change in other assets/liabilities | 34.43M | 136.21M | 765.78M | 580.69M | 2.72B | -645.64M | 216.74M | -18.23M | 45.36B | -15.59B | -10.56B | -31.74B | -989.97M | -975.78M | -1.09B | -1.64B | 788.01M | -2.15B | -431.54M | -6.96B |
| Sale of fixed assets & businesses | 640.00K | 10.22M | 42.44M | 620.00K | 50.48M | 578.00K | 888.00K | 2.54M | 4.28M | 98.82M | 23.07M | 16.10M | 14.34M | 3.11M | 4.44M | 17.08M | 24.11M | 13.99M | 19.08M | 14.28M |
| Purchase/sale of investments, net | -122.91M | -119.25M | 60.13M | 108.66M | 10.29M | 0 | -900.00M | 150.00M | 509.25M | 319.36M | -288.26M | -373.81M | -646.27M | 856.31M | -3.46B | 193.36M | 5.68B | 1.52B | -1.36B | -16.52B |
| Sale/maturity of investments | 0 | 0 | 60.13M | 108.66M | 10.29M | 0 | 0 | 150.00M | 509.25M | 319.36M | 65.00M | 0 | 0 | 2.22B | 323.18M | 5.35B | 5.68B | 2.68B | 1.02B | 1.55B |
| Purchase of investments | -122.91M | -119.25M | 0 | 0 | 0 | 0 | -900.00M | 0 | 0 | 0 | -353.26M | -373.81M | -646.27M | -1.37B | -3.78B | -5.16B | 0 | -1.16B | -2.39B | -18.07B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 1.24B | 5.77B | 5.33B | 12.50B | 21.15B | 66.58B | 74.45B | 47.06B | -46.05B | -173.56M | -7.21B | 29.96B | 15.64B | 62.73B | 105.01B | 97.04B | 39.84B | 9.87B | 127.22B | 309.16B |
| Issuance/retirement of long term debt | 971.28M | 5.75B | 5.28B | 12.39B | 21.03B | 17.80B | 66.44B | 51.18B | -46.24B | -1.23B | -7.21B | 29.96B | — | — | — | — | — | — | — | — |
| Issuance/retirement of short term debt | 267.89M | 20.63M | 43.87M | 116.46M | 118.02M | 48.78B | 8.01B | -4.13B | 189.23M | 1.05B | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 29.96B | 15.64B | 62.73B | 105.01B | 97.04B | 39.84B | 9.87B | 127.22B | 309.16B |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.73B | -4.12B | -2.32B | -3.83B | 0 | -7.72B | 0 | -13.06B | -6.75M | -8.03B | -8.03B | -8.84B | -9.65B |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 127.03M | 2.62B | -899.04M | 828.88M | 0 | 0 | 283.57M | 106.23M | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800