V I P Industries Ltd
NSE: VIPIND BSE: 507880
₹357.55
(-0.60%)
Tue, 03 Mar 2026, 00:21 pm
Market Cap50.82B
PE Ratio0
Dividend0
V I P Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -65.27M | -128.87M | -138.85M | -145.72M | -95.70M | -41.93M | -69.40M | -51.40M | -18.80M | -29.00M | -10.80M | -22.80M | -22.30M | -34.30M | -229.40M | -296.70M | -263.10M | -313.10M | -590.10M | -788.60M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 2.40B | 3.56B | 4.12B | 3.96B | 3.17B | 4.68B | 4.97B | 4.91B | 5.44B | 4.99B | 5.85B | 6.09B | 7.73B | 10.71B | 12.44B | 10.95B | 12.30B | 14.15B | 20.67B | 18.56B |
| Total current assets | 1.61B | 2.52B | 3.02B | 2.89B | 2.31B | 3.72B | 3.30B | 3.59B | 3.93B | 3.95B | 4.89B | 5.20B | 6.61B | 9.07B | 8.28B | 7.38B | 9.00B | 10.12B | 14.32B | 12.12B |
| Cash and short term investments | 47.52M | 74.08M | 84.42M | 118.51M | 187.80M | 91.55M | 182.70M | 137.00M | 134.80M | 136.60M | 80.30M | 784.80M | 951.70M | 142.30M | 511.10M | 2.31B | 614.10M | 589.50M | 474.00M | 481.10M |
| Cash & equivalents | 41.50M | 68.11M | 74.50M | 99.60M | 162.60M | 65.39M | 182.70M | 137.00M | 51.90M | 136.60M | 80.20M | 106.00M | 238.00M | 142.30M | 107.60M | 239.20M | 207.20M | 364.80M | 463.30M | 401.50M |
| Short term investments | 6.03M | 5.96M | 9.92M | 18.91M | 25.20M | 26.16M | 0 | 0 | 82.90M | 0 | 100.00K | 678.80M | 713.70M | 0 | 403.50M | 2.07B | 406.90M | 224.70M | 10.70M | 79.60M |
| Total receivables, net | 763.22M | 862.42M | 1.13B | 1.25B | 1.08B | 1.82B | 1.31B | 1.20B | 1.26B | 1.39B | 1.50B | 1.23B | 1.78B | 3.06B | 2.78B | 1.62B | 2.19B | 2.56B | 3.29B | 3.75B |
| Accounts receivable - trade, net | 319.63M | 647.06M | 888.47M | 1.02B | 798.00M | 1.40B | 1.25B | 1.04B | 951.80M | 1.11B | 1.49B | 1.21B | 1.77B | 2.99B | 2.67B | 1.48B | 2.19B | 2.55B | 3.28B | 3.68B |
| Other receivables | 443.58M | 215.36M | 240.44M | 232.02M | 285.00M | 418.13M | 63.00M | 162.60M | 305.90M | 279.60M | 8.40M | 23.20M | 11.60M | 75.50M | 101.10M | 133.10M | 7.30M | 2.00M | 15.70M | 70.20M |
| Total inventory | 485.35M | 839.89M | 1.01B | 794.83M | 869.20M | 1.19B | 1.53B | 1.58B | 1.84B | 2.31B | 2.91B | 2.84B | 3.19B | 5.30B | 4.51B | 3.05B | 5.38B | 5.99B | 9.30B | 7.21B |
| Other current assets, total | 54.88M | 154.62M | 211.14M | 235.02M | 77.30M | 81.34M | 119.10M | 53.50M | 78.70M | 78.40M | 369.60M | 299.20M | 641.30M | 475.80M | 381.90M | 277.40M | 643.10M | 789.50M | 1.05B | 583.80M |
| Total non-current assets | 786.78M | 1.04B | 1.10B | 1.06B | 863.60M | 964.18M | 1.67B | 1.32B | 1.51B | 1.04B | 954.80M | 887.40M | 1.12B | 1.64B | 4.16B | 3.57B | 3.30B | 4.04B | 6.34B | 6.45B |
| Long term investments | 128.81M | 21.03M | 21.03M | 9.67M | 3.00M | 3.07M | 177.80M | 214.00M | 201.30M | 167.50M | 40.80M | 47.80M | 41.70M | 244.00M | 246.00M | 209.80M | 31.30M | 33.60M | 43.80M | 99.70M |
| Note receivable - long term | — | — | — | — | — | — | 6.90M | 7.00M | 15.10M | 6.40M | 40.00M | 28.40M | 26.00M | 213.80M | 218.40M | 178.20M | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 128.81M | 21.03M | 21.03M | 9.67M | 3.00M | 3.07M | 170.90M | 207.00M | 186.20M | 161.10M | 800.00K | 19.40M | 15.70M | 30.20M | 27.60M | 31.60M | 31.30M | 33.60M | 43.80M | 99.70M |
| Net property/plant/equipment | 504.36M | 775.80M | 856.80M | 857.61M | 783.90M | 823.79M | 812.70M | 800.00M | 844.90M | 709.40M | 670.80M | 599.20M | 793.70M | 1.18B | 3.68B | 2.86B | 2.71B | 3.28B | 5.47B | 5.23B |
| Gross property/plant/equipment | 1.60B | 2.03B | 2.32B | 2.30B | 2.36B | 2.53B | 2.68B | 2.84B | 2.78B | 2.62B | 2.64B | 724.30M | 1.04B | 1.62B | 4.33B | 3.64B | 3.68B | 4.30B | 6.79B | 6.91B |
| Deferred tax assets | 15.06M | 26.37M | 26.54M | 39.44M | 43.20M | 109.44M | 13.50M | 11.50M | 15.40M | 31.00M | 41.10M | 52.50M | 54.00M | 49.30M | 75.20M | 340.20M | 214.80M | 299.80M | 252.80M | 503.60M |
| Net intangible assets | 53.76M | 74.41M | 61.72M | 54.69M | 33.50M | 27.88M | 23.70M | 14.90M | 11.20M | 14.50M | 11.00M | 13.40M | 16.20M | 29.80M | 39.90M | 25.30M | 19.40M | 21.00M | 25.50M | 22.40M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 33.50M | 27.88M | 23.70M | 14.90M | 11.20M | 14.50M | 11.00M | 13.40M | 16.20M | 29.80M | 39.90M | 25.30M | 19.40M | 21.00M | 25.50M | 22.40M |
| Other long term assets, total | 0 | 6.42M | 6.42M | 6.42M | 0 | — | 61.90M | 67.50M | 73.50M | 119.30M | 181.80M | 139.40M | 167.60M | 75.80M | 109.10M | 125.90M | 325.60M | 386.70M | 545.30M | 587.30M |
| Short term debt | 638.28M | 639.54M | 974.32M | 1.17B | 776.80M | 1.03B | 841.50M | 415.00M | 160.80M | 310.30M | 142.80M | 0 | 0 | 861.50M | 894.90M | 1.92B | 1.61B | 2.22B | 5.90B | 4.77B |
| Current portion of LT debt and capital leases | — | — | — | 335.50M | 150.90M | 221.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 573.00M | 386.80M | 384.70M | 413.70M | 570.80M | 612.60M |
| Short term debt excl. current portion of LT debt | 638.28M | 639.54M | 974.32M | 830.23M | 625.90M | 805.59M | 841.50M | 415.00M | 160.80M | 310.30M | 142.80M | 0 | 0 | 861.50M | 321.90M | 1.54B | 1.23B | 1.81B | 5.33B | 4.15B |
| Accounts payable | 298.36M | 469.68M | 560.25M | 656.51M | 336.10M | 438.97M | 584.70M | 738.50M | 991.00M | 1.19B | 1.61B | 1.45B | 2.12B | 3.18B | 2.91B | 1.54B | 2.82B | 3.09B | 4.07B | 3.86B |
| Income tax payable | 264.02M | 520.63M | 533.75M | 409.72M | 14.40M | 552.48M | 120.10M | 616.10M | 644.20M | 31.70M | 19.00M | 8.20M | 7.60M | 6.70M | 11.70M | 5.30M | 9.50M | 49.00M | 15.60M | 10.40M |
| Long term debt | 311.73M | 499.43M | 325.57M | 196.22M | 97.20M | 38.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.80B | 1.61B | 1.37B | 1.30B | 2.81B | 2.75B |
| Long term debt excl. lease liabilities | 311.73M | 499.43M | 325.57M | 196.22M | 97.20M | 38.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.80B | 1.61B | 1.37B | 1.30B | 2.81B | 2.75B |
| Total equity | 611.36M | 1.05B | 1.27B | 1.11B | 1.45B | 2.00B | 2.41B | 2.56B | 2.86B | 3.05B | 3.39B | 4.08B | 4.89B | 5.81B | 6.10B | 5.17B | 5.60B | 6.42B | 6.78B | 6.16B |
| Shareholders' equity | 611.36M | 1.05B | 1.27B | 1.11B | 1.45B | 2.00B | 2.41B | 2.56B | 2.86B | 3.05B | 3.39B | 4.08B | 4.89B | 5.81B | 6.10B | 5.17B | 5.60B | 6.42B | 6.78B | 6.16B |
| Common equity, total | 611.36M | 1.05B | 1.27B | 1.11B | 1.45B | 2.00B | 2.41B | 2.56B | 2.86B | 3.05B | 3.39B | 4.08B | 4.89B | 5.81B | 6.10B | 5.17B | 5.60B | 6.42B | 6.78B | 6.16B |
| Other common equity | 340.06M | 462.22M | 652.35M | 495.34M | 751.40M | 1.03B | 1.45B | 1.59B | 1.89B | 2.09B | 2.11B | 2.10B | 2.09B | 2.12B | 2.19B | 2.20B | 2.26B | 2.16B | 2.16B | 2.16B |
| Total debt | 950.00M | 1.14B | 1.30B | 1.36B | 874.00M | 1.07B | 841.50M | 415.00M | 160.80M | 310.30M | 142.80M | 0 | 0 | 861.50M | 2.69B | 3.53B | 2.98B | 3.52B | 8.71B | 7.51B |
| Net debt | 902.48M | 1.06B | 1.22B | 1.24B | 686.20M | 974.43M | 658.80M | 278.00M | 26.00M | 173.70M | 62.50M | -784.80M | -951.70M | 719.20M | 2.18B | 1.23B | 2.37B | 2.93B | 8.24B | 7.03B |
| Change in accounts receivable | -57.12M | -175.84M | -124.16M | -189.84M | 129.60M | -604.88M | 170.70M | 86.80M | -105.80M | -71.40M | -326.20M | 278.00M | -563.70M | -1.21B | 232.50M | 1.08B | -864.60M | -673.10M | -784.80M | -485.10M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -127.91M | 112.96M | -27.37M | 101.12M | -180.70M | 75.01M | 35.30M | 83.40M | 329.40M | 207.30M | 608.30M | -153.90M | 658.10M | 1.08B | -333.10M | -1.33B | 1.28B | 266.40M | 1.04B | -190.40M |
| Change in other assets/liabilities | 17.08M | 40.60M | -38.31M | -5.60M | 9.80M | -79.39M | — | — | 0 | 0 | 19.60M | 128.40M | -241.40M | 122.20M | -138.80M | -511.10M | -152.20M | 131.60M | -365.10M | 402.10M |
| Sale of fixed assets & businesses | 18.26M | 7.66M | 11.50M | 76.49M | 3.10M | 4.02M | 5.80M | 4.60M | 78.20M | 67.10M | 15.00M | 9.20M | 9.60M | 2.70M | 9.60M | 286.30M | 24.20M | 11.50M | 9.00M | 19.80M |
| Purchase/sale of investments, net | 46.54M | 276.00M | 5.00K | 12.91M | 3.10M | 0 | 0 | 0 | 96.60M | 0 | 0 | -679.70M | -35.20M | 714.30M | -408.90M | -973.40M | 1.69B | 204.20M | 230.40M | -56.30M |
| Sale/maturity of investments | 46.54M | 276.00M | 5.00K | 12.91M | 3.10M | 0 | 0 | 0 | 96.60M | 0 | 1.51B | 0 | 0 | 714.30M | 0 | 0 | 1.69B | 204.20M | 230.40M | — |
| Purchase of investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.51B | -679.70M | -35.20M | 0 | -408.90M | -973.40M | 0 | 0 | 0 | -56.30M |
| Other investing cash flow items, total | — | 0 | 0 | 0 | 3.00M | 0 | 0 | 0 | 3.70M | 7.50M | 500.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 118.86M | -56.22M | 7.82M | 10.99M | -478.70M | 196.36M | -195.70M | -428.80M | -235.80M | 149.40M | -167.80M | -142.80M | 0 | 861.50M | -539.60M | 1.22B | -310.00M | 583.00M | 3.52B | -1.18B |
| Issuance/retirement of long term debt | 118.86M | -56.22M | 7.82M | 10.99M | -478.70M | 196.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | 0 | 0 | — | — | — | -195.70M | -428.80M | -235.80M | 149.40M | -167.80M | -142.80M | 0 | 861.50M | -539.60M | 1.22B | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -310.00M | 583.00M | 3.52B | -1.18B |
| Total cash dividends paid | -34.90M | -73.81M | -74.38M | -98.03M | -97.80M | -195.90M | -324.50M | -163.00M | -244.50M | -279.70M | -269.60M | -366.30M | -436.70M | -540.80M | -860.70M | -3.70M | -354.80M | -638.20M | -288.10M | -7.30M |
| Other financing cash flow items, total | 6.00M | 18.00M | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800