Worldwide Aluminium Ltd
NSE: BSE: 526525
₹16.50
(0%)
Tue, 03 Mar 2026, 01:30 pm
Market Cap54.22M
PE Ratio88.33
Dividend0
Worldwide Aluminium Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -351.63K | — | -350.87K | -1.17M | -423.89K | -47.04K | -212.05K | 0 | -48.00K | -5.00K | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Pretax equity in earnings | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 107.98M | 101.31M | 105.75M | 108.40M | 88.74M | 81.77M | 78.41M | 79.52M | 71.12M | 65.57M | 87.34M | 63.57M | 62.09M | 61.99M | 61.91M | 99.99M | 172.67M |
| Total current assets | 71.85M | 63.72M | 76.88M | 66.64M | 45.79M | 37.40M | 32.84M | 33.57M | 26.91M | 30.16M | 87.10M | 63.37M | 61.91M | 61.84M | 61.78M | 99.88M | 170.43M |
| Cash and short term investments | 25.56M | 20.68M | 17.71M | 20.18M | 19.90M | 23.01M | 16.76M | 18.29M | 18.24M | 149.00K | 8.16M | 606.00K | 499.00K | 419.00K | 416.00K | 32.08M | 505.00K |
| Cash & equivalents | 15.42M | 14.69M | 3.11M | 2.17M | 2.76M | 23.01M | 16.76M | 18.29M | 6.88M | 111.00K | 600.00K | 566.00K | 459.00K | 379.00K | 376.00K | 32.04M | 463.00K |
| Short term investments | 10.14M | 5.98M | 14.60M | 18.01M | 17.14M | 0 | 0 | 0 | 11.36M | 38.00K | 7.56M | 40.00K | 40.00K | 40.00K | 40.00K | 40.00K | 42.00K |
| Total receivables, net | 23.93M | 25.49M | 26.57M | 20.63M | 18.53M | 13.76M | 15.78M | 14.71M | 7.80M | 22.90M | 65.77M | 60.14M | 59.21M | 60.55M | 60.35M | 67.27M | 117.92M |
| Accounts receivable - trade, net | 16.60M | 15.34M | 18.11M | 10.46M | 11.08M | 6.82M | 3.05M | 2.74M | 2.56M | 11.54M | 64.81M | 60.14M | — | 59.55M | 58.85M | 65.71M | 110.27M |
| Other receivables | 7.33M | 10.15M | 8.46M | 10.16M | 7.46M | 6.95M | 12.73M | 11.96M | 5.24M | 11.35M | 960.00K | 0 | — | 997.00K | 1.50M | 1.56M | 7.65M |
| Total inventory | 9.34M | 6.67M | 14.21M | 19.94M | 7.36M | 0 | 0 | 0 | 0 | 0 | 10.66M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 6.70M | 4.83M | 13.53M | 3.56K | 4.40K | 448.24K | 215.27K | 573.73K | 877.00K | 621.00K | 2.51M | 2.62M | 2.19M | 810.00K | 964.00K | 530.00K | 1.96M |
| Total non-current assets | 36.13M | 37.59M | 28.87M | 41.75M | 42.95M | 44.38M | 45.57M | 45.95M | 44.20M | 35.41M | 244.00K | 205.00K | 175.00K | 149.00K | 126.00K | 108.00K | 2.24M |
| Long term investments | 888.20K | 2.75M | 9.39M | 9.46M | 7.38M | 9.22M | 9.07M | 6.52M | 14.45M | 29.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 7.36M | 7.36M | — | — | 6.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 888.20K | 2.75M | 9.39M | 2.10M | 17.00K | 9.22M | 9.07M | 17.00K | 14.45M | 29.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 34.91M | 34.40M | 18.98M | 16.64M | 12.57M | 34.53M | 7.82M | 36.81M | 3.81M | 1.38M | 7.00K | 2.00K | 2.00K | 2.00K | 2.00K | 2.00K | 1.00K |
| Gross property/plant/equipment | 63.86M | 63.47M | — | 34.99M | 32.51M | 51.36M | 26.68M | 56.82M | 34.32M | — | 23.00K | 23.00K | 23.00K | 23.00K | 23.00K | 23.00K | 22.00K |
| Deferred tax assets | 314.00K | 389.00K | 484.00K | 501.00K | 560.00K | 623.00K | 397.00K | 923.00K | 1.15M | 4.75M | 237.00K | 203.00K | 173.00K | 147.00K | 125.00K | 106.00K | 115.00K |
| Net intangible assets | 23.10K | 27.50K | — | 4.40K | 4.40K | 4.40K | 4.40K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Goodwill, net | 23.10K | 27.50K | — | 4.40K | 4.40K | 4.40K | 4.40K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Other long term assets, total | 0 | 0 | 0 | 14.79M | 1.89M | 0 | 28.28M | 1.70M | 24.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.13M |
| Short term debt | 9.41M | 3.39M | 15.23M | 3.55M | 5.53M | 3.55M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | 9.22K | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Short term debt excl. current portion of LT debt | 9.41M | 3.38M | 15.23M | 3.55M | 5.53M | 3.55M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 11.44M | 9.91M | 9.17M | 12.91M | 4.67M | 4.40M | 4.17M | 5.36M | 3.14M | — | 22.00M | 382.00K | 0 | 242.00K | 197.00K | 38.16M | 111.03M |
| Income tax payable | 5.89M | 6.43M | 5.83M | 7.65M | — | — | — | — | — | 784.00K | 0 | — | — | — | — | — | — |
| Long term debt | 166.16K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 166.16K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 75.99M | 76.76M | 71.70M | 73.96M | 72.87M | 71.00M | 71.91M | 71.00M | 66.29M | 64.16M | 64.67M | 61.35M | 61.42M | 61.56M | 61.55M | 61.58M | 61.61M |
| Shareholders' equity | 75.99M | 76.76M | 71.70M | 73.96M | 72.87M | 71.00M | 71.91M | 71.00M | 66.29M | 64.16M | 64.67M | 61.35M | 61.42M | 61.56M | 61.55M | 61.58M | 61.61M |
| Common equity, total | 75.99M | 76.76M | 71.70M | 73.96M | 72.87M | 71.00M | 71.91M | 71.00M | 66.29M | 64.16M | 64.67M | 61.35M | 61.42M | 61.56M | 61.55M | 61.58M | 61.61M |
| Other common equity | 37.26M | 38.02M | 32.97M | 35.23M | 34.14M | 30.00M | 29.28M | 29.28M | 25.83M | 20.82M | 25.38M | 25.38M | 25.38M | 25.38M | 25.38M | 25.38M | 25.38M |
| Total debt | 9.57M | 3.39M | 15.23M | 3.55M | 5.53M | 3.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net debt | -15.99M | -17.29M | -2.48M | -16.63M | -14.37M | -19.46M | -16.76M | -18.29M | -18.24M | -149.00K | -8.16M | -606.00K | -499.00K | -419.00K | -416.00K | -32.08M | -505.00K |
| Change in accounts receivable | 5.08M | 2.53M | -9.78M | 4.68M | -5.06M | 612.74K | -6.34M | 4.69M | 2.08M | -15.08M | -53.27M | 4.67M | 925.00K | -341.00K | 705.00K | -6.86M | -44.67M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 803.10K | -1.60M | -57.91K | 9.67M | -12.25M | -1.99M | -443.36K | 1.81M | -3.35M | -2.90M | 22.04M | -20.45M | — | -236.00K | -77.00K | 38.06M | 72.87M |
| Change in other assets/liabilities | 0 | 0 | 0 | -435.69K | 93.22K | 85.32K | 87.14K | 0 | 0 | 0 | 5.69M | -48.00K | -1.07M | 300.00K | -644.00K | 419.00K | -59.32M |
| Sale of fixed assets & businesses | 956.93K | 318.00K | 511.10K | 80.10K | 190.00K | 1.20M | 89.00K | 13.90K | 7.81M | 1.78M | 1.38M | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 288.73K | -1.86M | 1.43M | 499.25K | 2.18M | 0 | 0 | -5.40M | -12.71M | 15.36M | 34.86M | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 288.73K | 0 | 1.43M | 499.25K | 2.18M | 0 | 0 | 0 | 1.29M | 112.34M | 39.17M | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | -1.86M | 0 | 0 | 0 | 0 | 0 | -5.40M | -14.00M | -96.98M | -4.31M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.53M | 6.02M | 10.27M | 900.00K | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -151.02K | -156.94K | -9.22K | -1.28M | 857.50K | 989.05K | -3.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | -151.02K | -156.94K | -9.22K | -1.28M | 857.50K | 989.05K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | -3.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -16.30M | -6.02M | 11.85M | -10.40M | 1.12M | -2.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.00K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800